S H KELKAR & CO. | TATA CHEMICALS | S H KELKAR & CO./ TATA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 15.1 | 206.6% | View Chart |
P/BV | x | 2.7 | 1.4 | 184.8% | View Chart |
Dividend Yield | % | 1.0 | 1.6 | 62.3% |
S H KELKAR & CO. TATA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
TATA CHEMICALS Mar-23 |
S H KELKAR & CO./ TATA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,215 | 13.7% | |
Low | Rs | 82 | 774 | 10.6% | |
Sales per share (Unadj.) | Rs | 121.8 | 659.0 | 18.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 96.2 | 4.7% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 131.3 | 7.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 17.50 | 11.4% | |
Avg Dividend yield | % | 1.6 | 1.8 | 91.5% | |
Book value per share (Unadj.) | Rs | 76.9 | 774.1 | 9.9% | |
Shares outstanding (eoy) | m | 138.42 | 254.76 | 54.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.5 | 67.6% | |
Avg P/E ratio | x | 27.3 | 10.3 | 264.4% | |
P/CF ratio (eoy) | x | 12.0 | 7.6 | 158.3% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 125.8% | |
Dividend payout | % | 44.0 | 18.2 | 241.9% | |
Avg Mkt Cap | Rs m | 17,192 | 253,298 | 6.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 16,910 | 12.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 167,890 | 10.0% | |
Other income | Rs m | 166 | 2,180 | 7.6% | |
Total revenues | Rs m | 17,032 | 170,070 | 10.0% | |
Gross profit | Rs m | 1,921 | 38,200 | 5.0% | |
Depreciation | Rs m | 805 | 8,920 | 9.0% | |
Interest | Rs m | 239 | 4,060 | 5.9% | |
Profit before tax | Rs m | 1,044 | 27,400 | 3.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 2,880 | 14.4% | |
Profit after tax | Rs m | 630 | 24,520 | 2.6% | |
Gross profit margin | % | 11.4 | 22.8 | 50.1% | |
Effective tax rate | % | 39.7 | 10.5 | 377.5% | |
Net profit margin | % | 3.7 | 14.6 | 25.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 81,600 | 14.8% | |
Current liabilities | Rs m | 7,087 | 49,040 | 14.5% | |
Net working cap to sales | % | 29.5 | 19.4 | 152.2% | |
Current ratio | x | 1.7 | 1.7 | 102.3% | |
Inventory Days | Days | 17 | 186 | 9.1% | |
Debtors Days | Days | 9 | 6 | 166.1% | |
Net fixed assets | Rs m | 9,953 | 267,760 | 3.7% | |
Share capital | Rs m | 1,384 | 2,550 | 54.3% | |
"Free" reserves | Rs m | 9,260 | 194,660 | 4.8% | |
Net worth | Rs m | 10,644 | 197,210 | 5.4% | |
Long term debt | Rs m | 3,189 | 55,400 | 5.8% | |
Total assets | Rs m | 22,018 | 349,400 | 6.3% | |
Interest coverage | x | 5.4 | 7.7 | 69.3% | |
Debt to equity ratio | x | 0.3 | 0.3 | 106.7% | |
Sales to assets ratio | x | 0.8 | 0.5 | 159.4% | |
Return on assets | % | 3.9 | 8.2 | 48.2% | |
Return on equity | % | 5.9 | 12.4 | 47.6% | |
Return on capital | % | 9.3 | 12.5 | 74.4% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 6.7 | 161.9% | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | 11,280 | 16.3% | |
Fx inflow | Rs m | 795 | 1,210 | 65.7% | |
Fx outflow | Rs m | 1,835 | 11,280 | 16.3% | |
Net fx | Rs m | -1,041 | -10,070 | 10.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 29,710 | 6.6% | |
From Investments | Rs m | -1,029 | -11,860 | 8.7% | |
From Financial Activity | Rs m | -1,748 | -20,760 | 8.4% | |
Net Cashflow | Rs m | -882 | -2,540 | 34.7% |
Indian Promoters | % | 48.2 | 38.0 | 126.9% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 33.8 | 27.0% | |
FIIs | % | 8.9 | 13.8 | 64.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 62.0 | 66.2% | |
Shareholders | 46,379 | 758,572 | 6.1% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | Tata Chemicals |
---|---|---|
1-Day | -1.53% | 0.68% |
1-Month | -0.27% | 3.37% |
1-Year | 80.70% | 20.48% |
3-Year CAGR | 16.38% | 15.23% |
5-Year CAGR | 7.22% | 14.16% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the Tata Chemicals share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of Tata Chemicals the stake stands at 38.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of Tata Chemicals.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
Tata Chemicals paid Rs 17.5, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of Tata Chemicals.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.