S H KELKAR & CO. | VINATI ORGANICS | S H KELKAR & CO./ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 47.2 | 66.2% | View Chart |
P/BV | x | 2.7 | 7.7 | 35.0% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 227.3% |
S H KELKAR & CO. VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
VINATI ORGANICS Mar-23 |
S H KELKAR & CO./ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 2,373 | 7.0% | |
Low | Rs | 82 | 1,693 | 4.8% | |
Sales per share (Unadj.) | Rs | 121.8 | 201.6 | 60.4% | |
Earnings per share (Unadj.) | Rs | 4.5 | 44.6 | 10.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 49.6 | 20.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.00 | 28.6% | |
Avg Dividend yield | % | 1.6 | 0.3 | 467.7% | |
Book value per share (Unadj.) | Rs | 76.9 | 215.8 | 35.6% | |
Shares outstanding (eoy) | m | 138.42 | 102.78 | 134.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 10.1 | 10.1% | |
Avg P/E ratio | x | 27.3 | 45.6 | 59.9% | |
P/CF ratio (eoy) | x | 12.0 | 41.0 | 29.3% | |
Price / Book Value ratio | x | 1.6 | 9.4 | 17.1% | |
Dividend payout | % | 44.0 | 15.7 | 279.9% | |
Avg Mkt Cap | Rs m | 17,192 | 208,956 | 8.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 932 | 227.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 20,717 | 81.4% | |
Other income | Rs m | 166 | 724 | 23.0% | |
Total revenues | Rs m | 17,032 | 21,441 | 79.4% | |
Gross profit | Rs m | 1,921 | 5,965 | 32.2% | |
Depreciation | Rs m | 805 | 519 | 154.9% | |
Interest | Rs m | 239 | 17 | 1,406.1% | |
Profit before tax | Rs m | 1,044 | 6,153 | 17.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 1,573 | 26.3% | |
Profit after tax | Rs m | 630 | 4,580 | 13.7% | |
Gross profit margin | % | 11.4 | 28.8 | 39.6% | |
Effective tax rate | % | 39.7 | 25.6 | 155.2% | |
Net profit margin | % | 3.7 | 22.1 | 16.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 9,939 | 121.4% | |
Current liabilities | Rs m | 7,087 | 2,199 | 322.3% | |
Net working cap to sales | % | 29.5 | 37.4 | 79.0% | |
Current ratio | x | 1.7 | 4.5 | 37.7% | |
Inventory Days | Days | 17 | 111 | 15.2% | |
Debtors Days | Days | 9 | 827 | 1.1% | |
Net fixed assets | Rs m | 9,953 | 15,532 | 64.1% | |
Share capital | Rs m | 1,384 | 103 | 1,346.8% | |
"Free" reserves | Rs m | 9,260 | 22,080 | 41.9% | |
Net worth | Rs m | 10,644 | 22,183 | 48.0% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 25,471 | 86.4% | |
Interest coverage | x | 5.4 | 363.1 | 1.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.8 | 94.2% | |
Return on assets | % | 3.9 | 18.0 | 21.9% | |
Return on equity | % | 5.9 | 20.6 | 28.6% | |
Return on capital | % | 9.3 | 27.8 | 33.3% | |
Exports to sales | % | 4.7 | 69.6 | 6.8% | |
Imports to sales | % | 10.9 | 9.8 | 111.3% | |
Exports (fob) | Rs m | 795 | 14,414 | 5.5% | |
Imports (cif) | Rs m | 1,835 | 2,025 | 90.6% | |
Fx inflow | Rs m | 795 | 14,414 | 5.5% | |
Fx outflow | Rs m | 1,835 | 2,025 | 90.6% | |
Net fx | Rs m | -1,041 | 12,389 | -8.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 5,775 | 34.1% | |
From Investments | Rs m | -1,029 | -3,674 | 28.0% | |
From Financial Activity | Rs m | -1,748 | -860 | 203.4% | |
Net Cashflow | Rs m | -882 | 1,241 | -71.0% |
Indian Promoters | % | 48.2 | 74.3 | 64.9% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 12.2 | 74.6% | |
FIIs | % | 8.9 | 4.9 | 179.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.7 | 159.6% | |
Shareholders | 46,379 | 106,894 | 43.4% | ||
Pledged promoter(s) holding | % | 7.5 | 0.8 | 891.7% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | Vinati Organics |
---|---|---|
1-Day | -1.53% | 2.01% |
1-Month | -0.27% | 5.19% |
1-Year | 80.70% | -17.57% |
3-Year CAGR | 16.38% | -0.63% |
5-Year CAGR | 7.22% | 13.12% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of Vinati Organics the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of Vinati Organics.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.