Compare EXPLEO SOLUTIONS with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXPLEO SOLUTIONS vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXPLEO SOLUTIONS FIRSTSOURCE SOL. EXPLEO SOLUTIONS/
FIRSTSOURCE SOL.
 
P/E (TTM) x 8.8 7.7 114.2% View Chart
P/BV x 2.3 1.2 193.6% View Chart
Dividend Yield % 8.8 3.6 242.1%  

Financials

 EXPLEO SOLUTIONS   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    EXPLEO SOLUTIONS
Mar-18
FIRSTSOURCE SOL.
Mar-18
EXPLEO SOLUTIONS/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs65155 1,177.2%   
Low Rs40330 1,325.7%   
Sales per share (Unadj.) Rs258.151.5 501.2%  
Earnings per share (Unadj.) Rs29.94.8 627.5%  
Cash flow per share (Unadj.) Rs35.15.7 613.6%  
Dividends per share (Unadj.) Rs24.001.50 1,600.0%  
Dividend yield (eoy) %4.63.5 130.1%  
Book value per share (Unadj.) Rs120.134.3 350.5%  
Shares outstanding (eoy) m10.71686.52 1.6%   
Bonus/Rights/Conversions ISESOS-  
Price / Sales ratio x2.00.8 245.4%   
Avg P/E ratio x17.79.0 196.0%  
P/CF ratio (eoy) x15.07.5 200.4%  
Price / Book Value ratio x4.41.3 350.9%  
Dividend payout %80.431.5 255.0%   
Avg Mkt Cap Rs m5,64429,417 19.2%   
No. of employees `0001.018.7 5.4%   
Total wages/salary Rs m1,84123,955 7.7%   
Avg. sales/employee Rs Th2,731.21,890.2 144.5%   
Avg. wages/employee Rs Th1,819.21,280.8 142.0%   
Avg. net profit/employee Rs Th315.9174.6 180.9%   
INCOME DATA
Net Sales Rs m2,76435,353 7.8%  
Other income Rs m8154 149.2%   
Total revenues Rs m2,84535,407 8.0%   
Gross profit Rs m4574,589 10.0%  
Depreciation Rs m56659 8.5%   
Interest Rs m3404 0.7%   
Profit before tax Rs m4793,580 13.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m159314 50.7%   
Profit after tax Rs m3203,266 9.8%  
Gross profit margin %16.513.0 127.4%  
Effective tax rate %33.38.8 378.9%   
Net profit margin %11.69.2 125.2%  
BALANCE SHEET DATA
Current assets Rs m1,6337,891 20.7%   
Current liabilities Rs m6269,826 6.4%   
Net working cap to sales %36.4-5.5 -665.4%  
Current ratio x2.60.8 324.8%  
Inventory Days Days00-  
Debtors Days Days9039 230.1%  
Net fixed assets Rs m2241,510 14.8%   
Share capital Rs m1076,865 1.6%   
"Free" reserves Rs m1,17916,652 7.1%   
Net worth Rs m1,28623,518 5.5%   
Long term debt Rs m0142 0.0%   
Total assets Rs m1,91233,976 5.6%  
Interest coverage x160.79.9 1,629.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.41.0 138.9%   
Return on assets %16.910.8 156.3%  
Return on equity %24.913.9 179.0%  
Return on capital %37.516.8 222.6%  
Exports to sales %83.60-   
Imports to sales %00-   
Exports (fob) Rs m2,310NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,3105,788 39.9%   
Fx outflow Rs m760293 259.3%   
Net fx Rs m1,5505,495 28.2%   
CASH FLOW
From Operations Rs m2503,151 7.9%  
From Investments Rs m-195916 -21.2%  
From Financial Activity Rs m-305-3,268 9.3%  
Net Cashflow Rs m-234843 -27.8%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 54.6 0.0 -  
Indian inst/Mut Fund % 6.0 6.7 89.6%  
FIIs % 1.0 9.1 11.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.4 28.0 137.1%  
Shareholders   11,664 146,412 8.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXPLEO SOLUTIONS With:   63 MOONS TECH.   GTL LTD  TATA ELXSI  SONATA SOFTWARE  INFOSYS  

Compare EXPLEO SOLUTIONS With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

EXPLEO SOLUTIONS SHARE PRICE


Nov 15, 2019 (Close)

TRACK EXPLEO SOLUTIONS

  • Track your investment in EXPLEO SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EXPLEO SOLUTIONS

EXPLEO SOLUTIONS - 63 MOONS TECH. COMPARISON

COMPARE EXPLEO SOLUTIONS WITH

MARKET STATS