United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More
Gujarat Heavy Chemicals Ltd. (GHCL), is into manufacture of di-sodium carbonate (soda ash), dense ash and marine salt. The company ended FY98 with its highest ever production of soda ash at 403 thousand tonnes. Production of salt was also at an all t... More
UPL | GHCL | UPL / GHCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.6 | 6.1 | 272.8% | View Chart |
P/BV | x | 3.0 | 1.3 | 231.0% | View Chart |
Dividend Yield | % | 0.9 | 2.0 | 46.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UPL Mar-20 |
GHCL Mar-19 |
UPL / GHCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,045 | 301 | 347.2% | |
Low | Rs | 240 | 190 | 126.8% | |
Sales per share (Unadj.) | Rs | 468.0 | 340.8 | 137.3% | |
Earnings per share (Unadj.) | Rs | 28.5 | 35.8 | 79.7% | |
Cash flow per share (Unadj.) | Rs | 47.9 | 47.7 | 100.4% | |
Dividends per share (Unadj.) | Rs | 6.00 | 5.00 | 120.0% | |
Dividend yield (eoy) | % | 0.9 | 2.0 | 45.8% | |
Book value per share (Unadj.) | Rs | 213.3 | 196.4 | 108.6% | |
Shares outstanding (eoy) | m | 764.05 | 98.03 | 779.4% | |
Bonus/Rights/Conversions | B | ESOS | - | ||
Price / Sales ratio | x | 1.4 | 0.7 | 190.9% | |
Avg P/E ratio | x | 22.5 | 6.9 | 328.7% | |
P/CF ratio (eoy) | x | 13.4 | 5.1 | 261.0% | |
Price / Book Value ratio | x | 3.0 | 1.2 | 241.3% | |
Dividend payout | % | 21.0 | 14.0 | 150.5% | |
Avg Mkt Cap | Rs m | 491,017 | 24,042 | 2,042.3% | |
No. of employees | `000 | 4.7 | 5.1 | 92.5% | |
Total wages/salary | Rs m | 33,910 | 2,012 | 1,685.3% | |
Avg. sales/employee | Rs Th | 76,028.1 | 6,572.2 | 1,156.8% | |
Avg. wages/employee | Rs Th | 7,210.3 | 395.8 | 1,821.8% | |
Avg. net profit/employee | Rs Th | 4,631.1 | 689.6 | 671.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 357,560 | 33,413 | 1,070.1% | |
Other income | Rs m | 1,040 | 155 | 670.5% | |
Total revenues | Rs m | 358,600 | 33,568 | 1,068.3% | |
Gross profit | Rs m | 62,420 | 7,594 | 822.0% | |
Depreciation | Rs m | 14,810 | 1,169 | 1,266.5% | |
Interest | Rs m | 14,810 | 1,273 | 1,163.0% | |
Profit before tax | Rs m | 33,840 | 5,306 | 637.7% | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -6,230 | 0 | - | |
Tax | Rs m | 5,860 | 1,801 | 325.5% | |
Profit after tax | Rs m | 21,780 | 3,506 | 621.3% | |
Gross profit margin | % | 17.5 | 22.7 | 76.8% | |
Effective tax rate | % | 17.3 | 33.9 | 51.0% | |
Net profit margin | % | 6.1 | 10.5 | 58.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291,900 | 11,995 | 2,433.5% | |
Current liabilities | Rs m | 166,860 | 11,082 | 1,505.6% | |
Net working cap to sales | % | 35.0 | 2.7 | 1,280.2% | |
Current ratio | x | 1.7 | 1.1 | 161.6% | |
Inventory Days | Days | 80 | 84 | 95.5% | |
Debtors Days | Days | 121 | 32 | 381.6% | |
Net fixed assets | Rs m | 377,540 | 27,085 | 1,393.9% | |
Share capital | Rs m | 1,530 | 980 | 156.1% | |
"Free" reserves | Rs m | 161,430 | 18,275 | 883.4% | |
Net worth | Rs m | 162,960 | 19,255 | 846.3% | |
Long term debt | Rs m | 273,710 | 7,020 | 3,898.8% | |
Total assets | Rs m | 700,830 | 39,949 | 1,754.3% | |
Interest coverage | x | 3.3 | 5.2 | 63.6% | |
Debt to equity ratio | x | 1.7 | 0.4 | 460.7% | |
Sales to assets ratio | x | 0.5 | 0.8 | 61.0% | |
Return on assets | % | 5.2 | 12.0 | 43.6% | |
Return on equity | % | 13.4 | 18.2 | 73.4% | |
Return on capital | % | 9.7 | 25.0 | 38.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 43,547 | 5,697 | 764.3% | |
Fx outflow | Rs m | 29,555 | 6,976 | 423.7% | |
Net fx | Rs m | 13,992 | -1,279 | -1,094.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 87,390 | 5,302 | 1,648.4% | |
From Investments | Rs m | -26,430 | -2,712 | 974.6% | |
From Financial Activity | Rs m | -21,750 | -2,584 | 841.8% | |
Net Cashflow | Rs m | 38,980 | 6 | 649,666.7% |
Indian Promoters | % | 29.8 | 12.1 | 246.3% | |
Foreign collaborators | % | 0.0 | 5.5 | - | |
Indian inst/Mut Fund | % | 7.1 | 6.3 | 112.7% | |
FIIs | % | 48.6 | 7.5 | 648.0% | |
ADR/GDR | % | 0.1 | 0.0 | - | |
Free float | % | 14.5 | 68.6 | 21.1% | |
Shareholders | 82,466 | 63,986 | 128.9% | ||
Pledged promoter(s) holding | % | 8.3 | 47.3 | 17.6% |
Compare UPL With: MONSANTO INDIA INDIA GLYCOLS VINATI ORGANICS DEEPAK NITRITE BAYER CROP (I)
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 214 points, up 0.4% at 50,619 levels.
For the quarter ended December 2020, UPL has posted a net profit of Rs 10 bn (up 13.5% YoY). Sales on the other hand came in at Rs 91 bn (up 2.6% YoY). Read on for a complete analysis of UPL 's quarterly results.
Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
For the quarter ended March 2020, GHCL has posted a net profit of Rs 799 m (down 32.6% YoY). Sales on the other hand came in at Rs 7 bn (down 19.5% YoY). Read on for a complete analysis of GHCL's quarterly results.
For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.
For the quarter ended December 2019, GHCL has posted a net profit of Rs 1 bn (down 1.4% YoY). Sales on the other hand came in at Rs 8 bn (down 4.1% YoY). Read on for a complete analysis of GHCL's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More