UPL | VINATI ORGANICS | UPL / VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.5 | 44.7 | 34.8% | View Chart |
P/BV | x | 2.7 | 9.6 | 27.7% | View Chart |
Dividend Yield | % | 1.1 | 0.5 | 229.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UPL Mar-20 |
VINATI ORGANICS Mar-20 |
UPL / VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,045 | 2,511 | 41.6% | |
Low | Rs | 240 | 651 | 36.9% | |
Sales per share (Unadj.) | Rs | 468.0 | 200.2 | 233.7% | |
Earnings per share (Unadj.) | Rs | 28.5 | 65.0 | 43.9% | |
Cash flow per share (Unadj.) | Rs | 47.9 | 71.4 | 67.1% | |
Dividends per share (Unadj.) | Rs | 6.00 | 5.50 | 109.1% | |
Dividend yield (eoy) | % | 0.9 | 0.3 | 268.4% | |
Book value per share (Unadj.) | Rs | 213.3 | 249.0 | 85.7% | |
Shares outstanding (eoy) | m | 764.05 | 51.39 | 1,486.8% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.4 | 7.9 | 17.4% | |
Avg P/E ratio | x | 22.5 | 24.3 | 92.6% | |
P/CF ratio (eoy) | x | 13.4 | 22.1 | 60.6% | |
Price / Book Value ratio | x | 3.0 | 6.4 | 47.4% | |
Dividend payout | % | 21.0 | 8.5 | 248.6% | |
Avg Mkt Cap | Rs m | 491,017 | 81,248 | 604.3% | |
No. of employees | `000 | 4.7 | 0.9 | 543.7% | |
Total wages/salary | Rs m | 33,910 | 643 | 5,275.4% | |
Avg. sales/employee | Rs Th | 76,028.1 | 11,894.5 | 639.2% | |
Avg. wages/employee | Rs Th | 7,210.3 | 743.1 | 970.3% | |
Avg. net profit/employee | Rs Th | 4,631.1 | 3,859.2 | 120.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 357,560 | 10,289 | 3,475.3% | |
Other income | Rs m | 1,040 | 450 | 231.2% | |
Total revenues | Rs m | 358,600 | 10,739 | 3,339.4% | |
Gross profit | Rs m | 62,420 | 4,139 | 1,508.0% | |
Depreciation | Rs m | 14,810 | 332 | 4,466.2% | |
Interest | Rs m | 14,810 | 11 | 135,871.6% | |
Profit before tax | Rs m | 33,840 | 4,247 | 796.9% | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -6,230 | 0 | - | |
Tax | Rs m | 5,860 | 909 | 645.0% | |
Profit after tax | Rs m | 21,780 | 3,338 | 652.4% | |
Gross profit margin | % | 17.5 | 40.2 | 43.4% | |
Effective tax rate | % | 17.3 | 21.4 | 80.9% | |
Net profit margin | % | 6.1 | 32.4 | 18.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291,900 | 6,426 | 4,542.8% | |
Current liabilities | Rs m | 166,860 | 890 | 18,746.4% | |
Net working cap to sales | % | 35.0 | 53.8 | 65.0% | |
Current ratio | x | 1.7 | 7.2 | 24.2% | |
Inventory Days | Days | 80 | 33 | 242.4% | |
Debtors Days | Days | 121 | 72 | 169.2% | |
Net fixed assets | Rs m | 377,540 | 7,817 | 4,829.5% | |
Share capital | Rs m | 1,530 | 103 | 1,488.3% | |
"Free" reserves | Rs m | 161,430 | 12,691 | 1,272.0% | |
Net worth | Rs m | 162,960 | 12,794 | 1,273.7% | |
Long term debt | Rs m | 273,710 | 0 | - | |
Total assets | Rs m | 700,830 | 14,430 | 4,856.9% | |
Interest coverage | x | 3.3 | 390.6 | 0.8% | |
Debt to equity ratio | x | 1.7 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.7 | 71.6% | |
Return on assets | % | 5.2 | 23.2 | 22.5% | |
Return on equity | % | 13.4 | 26.1 | 51.2% | |
Return on capital | % | 9.7 | 33.3 | 29.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 43,547 | 7,825 | 556.5% | |
Fx outflow | Rs m | 29,555 | 1,488 | 1,986.0% | |
Net fx | Rs m | 13,992 | 6,336 | 220.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 87,390 | 4,159 | 2,101.1% | |
From Investments | Rs m | -26,430 | -1,975 | 1,338.5% | |
From Financial Activity | Rs m | -21,750 | -1,091 | 1,994.5% | |
Net Cashflow | Rs m | 38,980 | 1,094 | 3,562.4% |
Indian Promoters | % | 29.8 | 72.3 | 41.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.1 | 6.9 | 102.9% | |
FIIs | % | 48.6 | 1.0 | 4,860.0% | |
ADR/GDR | % | 0.1 | 0.0 | - | |
Free float | % | 14.5 | 19.9 | 72.9% | |
Shareholders | 82,466 | 14,594 | 565.1% | ||
Pledged promoter(s) holding | % | 8.3 | 0.0 | - |
Compare UPL With: GHCL BASF INDIA CLARIANT CHEMICALS AARTI INDUSTRIES PHILLIPS CARBON BLACK
Asian stock markets are trading on a strong note today. The Hang Seng is trading up by 2% while the Shanghai Composite is up 0.6%. The Nikkei is trading higher by 0.4%.
Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .
Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.
For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.
For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More