Compare UPL with Vinati Organics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs VINATI ORGANICS - Comparison Results

UPL      Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL VINATI ORGANICS UPL /
VINATI ORGANICS
 
P/E (TTM) x 15.5 44.7 34.8% View Chart
P/BV x 2.7 9.6 27.7% View Chart
Dividend Yield % 1.1 0.5 229.5%  

Financials

 UPL    VINATI ORGANICS
EQUITY SHARE DATA
    UPL
Mar-20
VINATI ORGANICS
Mar-20
UPL /
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,0452,511 41.6%   
Low Rs240651 36.9%   
Sales per share (Unadj.) Rs468.0200.2 233.7%  
Earnings per share (Unadj.) Rs28.565.0 43.9%  
Cash flow per share (Unadj.) Rs47.971.4 67.1%  
Dividends per share (Unadj.) Rs6.005.50 109.1%  
Dividend yield (eoy) %0.90.3 268.4%  
Book value per share (Unadj.) Rs213.3249.0 85.7%  
Shares outstanding (eoy) m764.0551.39 1,486.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.47.9 17.4%   
Avg P/E ratio x22.524.3 92.6%  
P/CF ratio (eoy) x13.422.1 60.6%  
Price / Book Value ratio x3.06.4 47.4%  
Dividend payout %21.08.5 248.6%   
Avg Mkt Cap Rs m491,01781,248 604.3%   
No. of employees `0004.70.9 543.7%   
Total wages/salary Rs m33,910643 5,275.4%   
Avg. sales/employee Rs Th76,028.111,894.5 639.2%   
Avg. wages/employee Rs Th7,210.3743.1 970.3%   
Avg. net profit/employee Rs Th4,631.13,859.2 120.0%   
INCOME DATA
Net Sales Rs m357,56010,289 3,475.3%  
Other income Rs m1,040450 231.2%   
Total revenues Rs m358,60010,739 3,339.4%   
Gross profit Rs m62,4204,139 1,508.0%  
Depreciation Rs m14,810332 4,466.2%   
Interest Rs m14,81011 135,871.6%   
Profit before tax Rs m33,8404,247 796.9%   
Minority Interest Rs m300-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6,2300-   
Tax Rs m5,860909 645.0%   
Profit after tax Rs m21,7803,338 652.4%  
Gross profit margin %17.540.2 43.4%  
Effective tax rate %17.321.4 80.9%   
Net profit margin %6.132.4 18.8%  
BALANCE SHEET DATA
Current assets Rs m291,9006,426 4,542.8%   
Current liabilities Rs m166,860890 18,746.4%   
Net working cap to sales %35.053.8 65.0%  
Current ratio x1.77.2 24.2%  
Inventory Days Days8033 242.4%  
Debtors Days Days12172 169.2%  
Net fixed assets Rs m377,5407,817 4,829.5%   
Share capital Rs m1,530103 1,488.3%   
"Free" reserves Rs m161,43012,691 1,272.0%   
Net worth Rs m162,96012,794 1,273.7%   
Long term debt Rs m273,7100-   
Total assets Rs m700,83014,430 4,856.9%  
Interest coverage x3.3390.6 0.8%   
Debt to equity ratio x1.70-  
Sales to assets ratio x0.50.7 71.6%   
Return on assets %5.223.2 22.5%  
Return on equity %13.426.1 51.2%  
Return on capital %9.733.3 29.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m43,5477,825 556.5%   
Fx outflow Rs m29,5551,488 1,986.0%   
Net fx Rs m13,9926,336 220.8%   
CASH FLOW
From Operations Rs m87,3904,159 2,101.1%  
From Investments Rs m-26,430-1,975 1,338.5%  
From Financial Activity Rs m-21,750-1,091 1,994.5%  
Net Cashflow Rs m38,9801,094 3,562.4%  

Share Holding

Indian Promoters % 29.8 72.3 41.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.1 6.9 102.9%  
FIIs % 48.6 1.0 4,860.0%  
ADR/GDR % 0.1 0.0 -  
Free float % 14.5 19.9 72.9%  
Shareholders   82,466 14,594 565.1%  
Pledged promoter(s) holding % 8.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   GHCL  BASF INDIA  CLARIANT CHEMICALS  AARTI INDUSTRIES  PHILLIPS CARBON BLACK  



Today's Market

Sensex, Nifty Open Higher; Bajaj Finance & UltraTech Cement Top Gainers(09:30 am)

Asian stock markets are trading on a strong note today. The Hang Seng is trading up by 2% while the Shanghai Composite is up 0.6%. The Nikkei is trading higher by 0.4%.

Related Views on News

UPL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 29, 2020 | Updated on Dec 29, 2020

Here's an analysis of the annual report of UPL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

VINATI ORGANICS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 14, 2020 | Updated on Dec 14, 2020

Here's an analysis of the annual report of VINATI ORGANICS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VINATI ORGANICS. Also includes updates on the valuation of VINATI ORGANICS.

VINATI ORGANICS Announces Quarterly Results (2QFY21); Net Profit Down 43.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, VINATI ORGANICS has posted a net profit of Rs 620 m (down 43.6% YoY). Sales on the other hand came in at Rs 2 bn (down 10.5% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

VINATI ORGANICS Announces Quarterly Results (1QFY21); Net Profit Down 12.2% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, VINATI ORGANICS has posted a net profit of Rs 723 m (down 12.2% YoY). Sales on the other hand came in at Rs 2 bn (down 20.4% YoY). Read on for a complete analysis of VINATI ORGANICS's quarterly results.

UPL Announces Quarterly Results (3QFY20); Net Profit Up 77.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UPL has posted a net profit of Rs 8 bn (up 77.5% YoY). Sales on the other hand came in at Rs 89 bn (up 80.7% YoY). Read on for a complete analysis of UPL 's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

Buzzing Sectors Before Budget 2021(Fast Profits Daily)

Jan 12, 2021

The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.

Here's Why Smallcaps Could Be Your Best Investment in 2021(Profit Hunter)

Jan 12, 2021

Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UPL SHARE PRICE


Jan 25, 2021 09:48 AM

TRACK UPL

COMPARE UPL WITH

MARKET STATS