Get Details: These 3 Stocks are the Dark Horses of the Stock Market
Here is the latest financial fact sheet of Motherson Sumi. For more details, see the Motherson Sumi quarterly results and Motherson Sumi share price and chart. For a sector overview, read our auto ancillaries sector report.
% ch | % | 0.5 |
No. of shares | m | 3,157.24 |
% ch week | % | 8.5 |
% ch 1-mth | % | 52.6 |
% ch 12-mth | % | 131.4 |
52 week H/L | Rs | 235.7/48.5 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
MOTHERSON SUMI EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 518 | 540 | 386 | 493 | 359 | |
Low | Rs | 246 | 206 | 241 | 301 | 128 | |
Sales per share (Unadj.) | Rs | 393.2 | 281.3 | 301.9 | 267.4 | 201.2 | |
Earnings per share (Unadj.) | Rs | 9.8 | 13.4 | 15.5 | 10.7 | 6.6 | |
Diluted earnings per share | Rs | 2.7 | 5.6 | 6.9 | 7.2 | 6.6 | |
Cash flow per share (Unadj.) | Rs | 20.2 | 21.6 | 23.0 | 18.2 | 13.2 | |
Dividends per share (Unadj.) | Rs | 3.00 | 2.50 | 2.00 | 2.25 | 1.50 | |
Adj. dividends per share | Rs | 0.84 | 1.05 | 0.89 | 1.50 | 1.50 | |
Dividend yield (eoy) | % | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | |
Book value per share (Unadj.) | Rs | 16.2 | 33.2 | 58.9 | 46.9 | 34.7 | |
Adj. book value per share | Rs | 4.5 | 13.9 | 26.2 | 31.3 | 34.7 | |
Shares outstanding (eoy) | m | 881.92 | 1,322.88 | 1,403.53 | 2,105.29 | 3,157.93 | |
Bonus/Rights/Conversions | - | B1:2 | - | B | B | ||
Price / Sales ratio | x | 1.0 | 1.3 | 1.0 | 1.5 | 1.2 | |
Avg P/E ratio | x | 39.0 | 27.8 | 20.3 | 37.0 | 36.6 | |
P/CF ratio (eoy) | x | 18.9 | 17.3 | 13.6 | 21.8 | 18.5 | |
Price / Book Value ratio | x | 23.5 | 11.2 | 5.3 | 8.5 | 7.0 | |
Dividend payout | % | 30.7 | 18.6 | 12.9 | 21.0 | 22.6 | |
Avg Mkt Cap | Rs m | 336,805 | 493,765 | 440,077 | 835,695 | 768,324 | |
No. of employees | `000 | 8.6 | 22.4 | 73.8 | 10.6 | 10.7 | |
Total wages/salary | Rs m | 63,652 | 71,573 | 80,909 | 110,678 | 141,694 | |
Avg. sales/employee | Rs Th | 40,317.6 | 16,634.5 | 5,742.6 | 53,086.9 | 59,617.9 | |
Avg. wages/employee | Rs Th | 7,401.4 | 3,199.1 | 1,096.5 | 10,437.4 | 13,298.4 | |
Avg. net profit/employee | Rs Th | 1,002.9 | 792.8 | 294.4 | 2,131.2 | 1,969.1 |
MOTHERSON SUMI INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 346,731 | 372,163 | 423,755 | 562,933 | 635,229 | |
Other income | Rs m | 3,764 | 392 | 2,642 | 1,701 | 2,202 | |
Total revenues | Rs m | 350,495 | 372,555 | 426,397 | 564,634 | 637,431 | |
Gross profit | Rs m | 25,143 | 35,482 | 41,668 | 51,226 | 53,484 | |
Depreciation | Rs m | 9,206 | 10,872 | 10,591 | 15,752 | 20,582 | |
Interest | Rs m | 3,178 | 3,450 | 3,749 | 4,108 | 4,232 | |
Profit before tax | Rs m | 16,523 | 21,552 | 29,970 | 33,067 | 30,872 | |
Minority Interest | Rs m | -4,294 | 1,377 | 1,831 | 1,381 | 1,131 | |
Prior Period Items | Rs m | 4 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 1,648 | 0 | -974 | -1,777 | 0 | |
Tax | Rs m | 5,256 | 5,192 | 9,103 | 10,072 | 11,022 | |
Profit after tax | Rs m | 8,625 | 17,737 | 21,724 | 22,599 | 20,981 | |
Gross profit margin | % | 7.3 | 9.5 | 9.8 | 9.1 | 8.4 | |
Effective tax rate | % | 31.8 | 24.1 | 30.4 | 30.5 | 35.7 | |
Net profit margin | % | 2.5 | 4.8 | 5.1 | 4.0 | 3.3 |
MOTHERSON SUMI BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 87,022 | 97,766 | 160,480 | 171,001 | 199,496 | |
Current liabilities | Rs m | 75,858 | 85,772 | 113,827 | 153,342 | 188,906 | |
Net working cap to sales | % | 3.2 | 3.2 | 11.0 | 3.1 | 1.7 | |
Current ratio | x | 1.1 | 1.1 | 1.4 | 1.1 | 1.1 | |
Inventory Days | Days | 21 | 22 | 26 | 26 | 27 | |
Debtors Days | Days | 40 | 46 | 40 | 36 | 35 | |
Net fixed assets | Rs m | 66,355 | 82,627 | 101,021 | 128,527 | 152,306 | |
Share capital | Rs m | 882 | 1,323 | 1,404 | 2,105 | 3,158 | |
"Free" reserves | Rs m | 13,438 | 42,648 | 81,323 | 96,736 | 106,469 | |
Net worth | Rs m | 14,320 | 43,971 | 82,727 | 98,841 | 109,627 | |
Long term debt | Rs m | 38,663 | 47,858 | 94,440 | 75,701 | 80,995 | |
Total assets | Rs m | 169,870 | 199,040 | 323,697 | 374,977 | 433,302 | |
Interest coverage | x | 6.2 | 7.2 | 9.0 | 9.0 | 8.3 | |
Debt to equity ratio | x | 2.7 | 1.1 | 1.1 | 0.8 | 0.7 | |
Sales to assets ratio | x | 2.0 | 1.9 | 1.3 | 1.5 | 1.5 | |
Return on assets | % | 6.9 | 10.6 | 7.9 | 7.1 | 5.8 | |
Return on equity | % | 60.2 | 40.3 | 26.3 | 22.9 | 19.1 | |
Return on capital | % | 32.2 | 28.7 | 19.5 | 21.1 | 19.0 | |
Exports to sales | % | 2.3 | 2.2 | 2.0 | 1.5 | 1.6 | |
Imports to sales | % | 5.0 | 4.8 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 7,923 | 8,214 | 8,342 | 8,402 | 9,944 | |
Imports (cif) | Rs m | 17,336 | 17,711 | 0 | 0 | 0 | |
Fx inflow | Rs m | 8,193 | 9,178 | 8,019 | 8,834 | 11,073 | |
Fx outflow | Rs m | 18,333 | 18,694 | 21,334 | 28,913 | 30,702 | |
Net fx | Rs m | -10,140 | -9,516 | -13,315 | -20,079 | -19,629 |
MOTHERSON SUMI CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 33,897 | 21,884 | 37,997 | 32,640 | 43,124 | |
From Investments | Rs m | -28,529 | -19,061 | -67,261 | -31,941 | -33,105 | |
From Financial Activity | Rs m | 4,945 | -2,632 | 55,175 | -22,214 | -2,246 | |
Net Cashflow | Rs m | 10,313 | 191 | 31,719 | -21,515 | 7,773 |
Share Holding
|
Company Information
|
CHM: Vivek Chaand Sehgal | COMP SEC: G. N. Gauba (CFO) | YEAR OF INC: 1983 | BSE CODE: 517334 | FV (Rs): 1 | DIV YIELD (%): 0.6 |
Read: MOTHERSON SUMI 2018-19 Annual Report Analysis
More Auto Ancillaries,forgings Company Fact Sheets: TIMKEN INDIA SUNDARAM CLAYTON SUNDRAM FASTENERS AUTOMOTIVE AXLES ANG INDUSTRIES
Compare MOTHERSON SUMI With: TIMKEN INDIA SUNDARAM CLAYTON SUNDRAM FASTENERS AUTOMOTIVE AXLES ANG INDUSTRIES
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 586 points, up 1.2% at 50,882 levels.
For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More