GRAUER & WEIL | ARCHEAN CHEMICAL | GRAUER & WEIL/ ARCHEAN CHEMICAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 20.7 | 146.9% | View Chart |
P/BV | x | 6.2 | 5.8 | 107.4% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 229.4% |
GRAUER & WEIL ARCHEAN CHEMICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ARCHEAN CHEMICAL Mar-23 |
GRAUER & WEIL/ ARCHEAN CHEMICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 732 | 15.1% | |
Low | Rs | 54 | 440 | 12.3% | |
Sales per share (Unadj.) | Rs | 43.2 | 117.1 | 36.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 31.1 | 16.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 36.7 | 16.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.50 | 32.0% | |
Avg Dividend yield | % | 1.0 | 0.4 | 228.4% | |
Book value per share (Unadj.) | Rs | 30.0 | 115.7 | 25.9% | |
Shares outstanding (eoy) | m | 226.71 | 123.05 | 184.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 5.0 | 37.9% | |
Avg P/E ratio | x | 16.5 | 18.8 | 87.4% | |
P/CF ratio (eoy) | x | 14.0 | 16.0 | 87.7% | |
Price / Book Value ratio | x | 2.7 | 5.1 | 54.1% | |
Dividend payout | % | 16.1 | 8.0 | 199.7% | |
Avg Mkt Cap | Rs m | 18,613 | 72,097 | 25.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 720 | 130.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 14,411 | 68.0% | |
Other income | Rs m | 220 | 433 | 50.8% | |
Total revenues | Rs m | 10,024 | 14,843 | 67.5% | |
Gross profit | Rs m | 1,523 | 6,340 | 24.0% | |
Depreciation | Rs m | 198 | 686 | 28.9% | |
Interest | Rs m | 25 | 970 | 2.6% | |
Profit before tax | Rs m | 1,520 | 5,117 | 29.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 1,291 | 30.2% | |
Profit after tax | Rs m | 1,130 | 3,826 | 29.5% | |
Gross profit margin | % | 15.5 | 44.0 | 35.3% | |
Effective tax rate | % | 25.7 | 25.2 | 101.7% | |
Net profit margin | % | 11.5 | 26.5 | 43.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 5,978 | 106.7% | |
Current liabilities | Rs m | 2,223 | 1,932 | 115.1% | |
Net working cap to sales | % | 42.4 | 28.1 | 151.0% | |
Current ratio | x | 2.9 | 3.1 | 92.8% | |
Inventory Days | Days | 31 | 61 | 50.0% | |
Debtors Days | Days | 684 | 298 | 229.3% | |
Net fixed assets | Rs m | 3,161 | 11,781 | 26.8% | |
Share capital | Rs m | 227 | 246 | 92.1% | |
"Free" reserves | Rs m | 6,565 | 13,988 | 46.9% | |
Net worth | Rs m | 6,792 | 14,234 | 47.7% | |
Long term debt | Rs m | 1 | 8 | 6.7% | |
Total assets | Rs m | 9,543 | 17,759 | 53.7% | |
Interest coverage | x | 61.0 | 6.3 | 972.4% | |
Debt to equity ratio | x | 0 | 0 | 14.1% | |
Sales to assets ratio | x | 1.0 | 0.8 | 126.6% | |
Return on assets | % | 12.1 | 27.0 | 44.8% | |
Return on equity | % | 16.6 | 26.9 | 61.9% | |
Return on capital | % | 22.7 | 42.7 | 53.2% | |
Exports to sales | % | 0 | 72.5 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 10,450 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 10,450 | 6.1% | |
Fx outflow | Rs m | 955 | 1,730 | 55.2% | |
Net fx | Rs m | -321 | 8,720 | -3.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 4,961 | 22.9% | |
From Investments | Rs m | -1,111 | -2,903 | 38.3% | |
From Financial Activity | Rs m | -235 | -2,120 | 11.1% | |
Net Cashflow | Rs m | -211 | -62 | 338.8% |
Indian Promoters | % | 69.1 | 53.5 | 129.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 33.0 | 2.9% | |
FIIs | % | 1.0 | 5.9 | 16.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 46.6 | 66.5% | |
Shareholders | 49,450 | 106,788 | 46.3% | ||
Pledged promoter(s) holding | % | 0.0 | 4.6 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ARCHEAN CHEMICAL |
---|---|---|
1-Day | -0.05% | -1.88% |
1-Month | 4.05% | 5.13% |
1-Year | 63.94% | 20.43% |
3-Year CAGR | 64.12% | 13.36% |
5-Year CAGR | 30.38% | 7.81% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ARCHEAN CHEMICAL share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of ARCHEAN CHEMICAL the stake stands at 53.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ARCHEAN CHEMICAL.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
ARCHEAN CHEMICAL paid Rs 2.5, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ARCHEAN CHEMICAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.