GRAUER & WEIL | SRF | GRAUER & WEIL/ SRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.1 | 52.7 | 57.1% | View Chart |
P/BV | x | 6.1 | 7.5 | 81.5% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 316.7% |
GRAUER & WEIL SRF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
SRF Mar-23 |
GRAUER & WEIL/ SRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 2,864 | 3.8% | |
Low | Rs | 54 | 2,003 | 2.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 501.7 | 8.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 72.9 | 6.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 92.4 | 6.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 7.20 | 11.1% | |
Avg Dividend yield | % | 1.0 | 0.3 | 329.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 348.0 | 8.6% | |
Shares outstanding (eoy) | m | 226.71 | 296.42 | 76.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.9 | 39.1% | |
Avg P/E ratio | x | 16.5 | 33.4 | 49.4% | |
P/CF ratio (eoy) | x | 14.0 | 26.3 | 53.2% | |
Price / Book Value ratio | x | 2.7 | 7.0 | 39.2% | |
Dividend payout | % | 16.1 | 9.9 | 162.7% | |
Avg Mkt Cap | Rs m | 18,613 | 721,328 | 2.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 7,692 | 12.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 148,703 | 6.6% | |
Other income | Rs m | 220 | 749 | 29.3% | |
Total revenues | Rs m | 10,024 | 149,452 | 6.7% | |
Gross profit | Rs m | 1,523 | 35,292 | 4.3% | |
Depreciation | Rs m | 198 | 5,753 | 3.4% | |
Interest | Rs m | 25 | 2,048 | 1.2% | |
Profit before tax | Rs m | 1,520 | 28,240 | 5.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 6,617 | 5.9% | |
Profit after tax | Rs m | 1,130 | 21,623 | 5.2% | |
Gross profit margin | % | 15.5 | 23.7 | 65.5% | |
Effective tax rate | % | 25.7 | 23.4 | 109.6% | |
Net profit margin | % | 11.5 | 14.5 | 79.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 57,750 | 11.1% | |
Current liabilities | Rs m | 2,223 | 49,166 | 4.5% | |
Net working cap to sales | % | 42.4 | 5.8 | 734.7% | |
Current ratio | x | 2.9 | 1.2 | 244.4% | |
Inventory Days | Days | 31 | 24 | 125.2% | |
Debtors Days | Days | 684 | 4 | 15,604.1% | |
Net fixed assets | Rs m | 3,161 | 129,609 | 2.4% | |
Share capital | Rs m | 227 | 2,974 | 7.6% | |
"Free" reserves | Rs m | 6,565 | 100,180 | 6.6% | |
Net worth | Rs m | 6,792 | 103,154 | 6.6% | |
Long term debt | Rs m | 1 | 23,115 | 0.0% | |
Total assets | Rs m | 9,543 | 187,359 | 5.1% | |
Interest coverage | x | 61.0 | 14.8 | 412.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.8 | 129.4% | |
Return on assets | % | 12.1 | 12.6 | 95.8% | |
Return on equity | % | 16.6 | 21.0 | 79.3% | |
Return on capital | % | 22.7 | 24.0 | 94.8% | |
Exports to sales | % | 0 | 17.1 | 0.0% | |
Imports to sales | % | 9.4 | 23.5 | 40.0% | |
Exports (fob) | Rs m | NA | 25,485 | 0.0% | |
Imports (cif) | Rs m | 921 | 34,872 | 2.6% | |
Fx inflow | Rs m | 634 | 25,485 | 2.5% | |
Fx outflow | Rs m | 955 | 34,872 | 2.7% | |
Net fx | Rs m | -321 | -9,387 | 3.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 29,017 | 3.9% | |
From Investments | Rs m | -1,111 | -29,614 | 3.8% | |
From Financial Activity | Rs m | -235 | 2,196 | -10.7% | |
Net Cashflow | Rs m | -211 | 1,575 | -13.4% |
Indian Promoters | % | 69.1 | 50.3 | 137.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 35.1 | 2.8% | |
FIIs | % | 1.0 | 19.1 | 5.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 49.7 | 62.3% | |
Shareholders | 49,450 | 234,321 | 21.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | SRF |
---|---|---|
1-Day | -1.13% | -0.59% |
1-Month | -4.47% | 0.11% |
1-Year | 61.83% | 2.80% |
3-Year CAGR | 62.54% | 26.73% |
5-Year CAGR | 30.59% | 38.56% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the SRF share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of SRF the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of SRF.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
SRF paid Rs 7.2, and its dividend payout ratio stood at 9.9%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of SRF.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.