GRAUER & WEIL | YASHO INDUSTRIES | GRAUER & WEIL/ YASHO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 38.8 | 78.2% | View Chart |
P/BV | x | 6.2 | 9.1 | 68.3% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | 3,262.1% |
GRAUER & WEIL YASHO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
YASHO INDUSTRIES Mar-23 |
GRAUER & WEIL/ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,990 | 5.5% | |
Low | Rs | 54 | 1,172 | 4.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 589.1 | 7.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 59.5 | 8.4% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 76.9 | 7.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 0 | 3,081.1% | |
Book value per share (Unadj.) | Rs | 30.0 | 208.7 | 14.4% | |
Shares outstanding (eoy) | m | 226.71 | 11.40 | 1,988.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.7 | 70.7% | |
Avg P/E ratio | x | 16.5 | 26.6 | 62.1% | |
P/CF ratio (eoy) | x | 14.0 | 20.5 | 68.2% | |
Price / Book Value ratio | x | 2.7 | 7.6 | 36.2% | |
Dividend payout | % | 16.1 | 0.8 | 1,911.9% | |
Avg Mkt Cap | Rs m | 18,613 | 18,022 | 103.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 386 | 243.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 6,716 | 146.0% | |
Other income | Rs m | 220 | 110 | 199.0% | |
Total revenues | Rs m | 10,024 | 6,826 | 146.9% | |
Gross profit | Rs m | 1,523 | 1,150 | 132.5% | |
Depreciation | Rs m | 198 | 198 | 99.8% | |
Interest | Rs m | 25 | 156 | 16.2% | |
Profit before tax | Rs m | 1,520 | 906 | 167.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 227 | 171.6% | |
Profit after tax | Rs m | 1,130 | 679 | 166.4% | |
Gross profit margin | % | 15.5 | 17.1 | 90.7% | |
Effective tax rate | % | 25.7 | 25.1 | 102.3% | |
Net profit margin | % | 11.5 | 10.1 | 114.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 3,121 | 204.5% | |
Current liabilities | Rs m | 2,223 | 2,392 | 93.0% | |
Net working cap to sales | % | 42.4 | 10.9 | 390.6% | |
Current ratio | x | 2.9 | 1.3 | 220.0% | |
Inventory Days | Days | 31 | 20 | 152.7% | |
Debtors Days | Days | 684 | 559 | 122.3% | |
Net fixed assets | Rs m | 3,161 | 3,380 | 93.5% | |
Share capital | Rs m | 227 | 114 | 198.9% | |
"Free" reserves | Rs m | 6,565 | 2,266 | 289.8% | |
Net worth | Rs m | 6,792 | 2,380 | 285.4% | |
Long term debt | Rs m | 1 | 1,572 | 0.0% | |
Total assets | Rs m | 9,543 | 6,500 | 146.8% | |
Interest coverage | x | 61.0 | 6.8 | 895.5% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 99.5% | |
Return on assets | % | 12.1 | 12.8 | 94.3% | |
Return on equity | % | 16.6 | 28.5 | 58.3% | |
Return on capital | % | 22.7 | 26.9 | 84.6% | |
Exports to sales | % | 0 | 65.9 | 0.0% | |
Imports to sales | % | 9.4 | 41.7 | 22.5% | |
Exports (fob) | Rs m | NA | 4,425 | 0.0% | |
Imports (cif) | Rs m | 921 | 2,802 | 32.9% | |
Fx inflow | Rs m | 634 | 4,425 | 14.3% | |
Fx outflow | Rs m | 955 | 2,841 | 33.6% | |
Net fx | Rs m | -321 | 1,584 | -20.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 327 | 346.6% | |
From Investments | Rs m | -1,111 | -1,521 | 73.0% | |
From Financial Activity | Rs m | -235 | 1,218 | -19.3% | |
Net Cashflow | Rs m | -211 | 3 | -7,008.6% |
Indian Promoters | % | 69.1 | 71.9 | 96.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 1.1 | 92.4% | |
FIIs | % | 1.0 | 1.1 | 90.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 28.1 | 110.2% | |
Shareholders | 49,450 | 37,596 | 131.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | YASHO INDUSTRIES |
---|---|---|
1-Day | -0.05% | -0.46% |
1-Month | 4.05% | 16.74% |
1-Year | 63.94% | 26.40% |
3-Year CAGR | 64.12% | 77.34% |
5-Year CAGR | 30.38% | 65.57% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of YASHO INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of YASHO INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.