GRAUER & WEIL | BALAJI AMINES | GRAUER & WEIL/ BALAJI AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 33.5 | 90.8% | View Chart |
P/BV | x | 6.2 | 4.6 | 134.2% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 190.9% |
GRAUER & WEIL BALAJI AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
BALAJI AMINES Mar-23 |
GRAUER & WEIL/ BALAJI AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 3,842 | 2.9% | |
Low | Rs | 54 | 1,925 | 2.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 727.0 | 5.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 125.2 | 4.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 139.3 | 4.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 10.00 | 8.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 281.0% | |
Book value per share (Unadj.) | Rs | 30.0 | 479.7 | 6.2% | |
Shares outstanding (eoy) | m | 226.71 | 32.40 | 699.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.0 | 47.9% | |
Avg P/E ratio | x | 16.5 | 23.0 | 71.6% | |
P/CF ratio (eoy) | x | 14.0 | 20.7 | 67.7% | |
Price / Book Value ratio | x | 2.7 | 6.0 | 45.6% | |
Dividend payout | % | 16.1 | 8.0 | 201.0% | |
Avg Mkt Cap | Rs m | 18,613 | 93,427 | 19.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 851 | 110.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 23,554 | 41.6% | |
Other income | Rs m | 220 | 152 | 144.2% | |
Total revenues | Rs m | 10,024 | 23,706 | 42.3% | |
Gross profit | Rs m | 1,523 | 6,091 | 25.0% | |
Depreciation | Rs m | 198 | 456 | 43.5% | |
Interest | Rs m | 25 | 120 | 21.1% | |
Profit before tax | Rs m | 1,520 | 5,668 | 26.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 1,611 | 24.2% | |
Profit after tax | Rs m | 1,130 | 4,057 | 27.8% | |
Gross profit margin | % | 15.5 | 25.9 | 60.1% | |
Effective tax rate | % | 25.7 | 28.4 | 90.3% | |
Net profit margin | % | 11.5 | 17.2 | 66.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 10,328 | 61.8% | |
Current liabilities | Rs m | 2,223 | 1,493 | 148.9% | |
Net working cap to sales | % | 42.4 | 37.5 | 113.1% | |
Current ratio | x | 2.9 | 6.9 | 41.5% | |
Inventory Days | Days | 31 | 17 | 181.4% | |
Debtors Days | Days | 684 | 585 | 116.8% | |
Net fixed assets | Rs m | 3,161 | 9,300 | 34.0% | |
Share capital | Rs m | 227 | 65 | 349.9% | |
"Free" reserves | Rs m | 6,565 | 15,478 | 42.4% | |
Net worth | Rs m | 6,792 | 15,542 | 43.7% | |
Long term debt | Rs m | 1 | 303 | 0.2% | |
Total assets | Rs m | 9,543 | 19,628 | 48.6% | |
Interest coverage | x | 61.0 | 48.3 | 126.3% | |
Debt to equity ratio | x | 0 | 0 | 0.4% | |
Sales to assets ratio | x | 1.0 | 1.2 | 85.6% | |
Return on assets | % | 12.1 | 21.3 | 56.9% | |
Return on equity | % | 16.6 | 26.1 | 63.7% | |
Return on capital | % | 22.7 | 36.5 | 62.3% | |
Exports to sales | % | 0 | 12.9 | 0.0% | |
Imports to sales | % | 9.4 | 21.8 | 43.1% | |
Exports (fob) | Rs m | NA | 3,029 | 0.0% | |
Imports (cif) | Rs m | 921 | 5,130 | 17.9% | |
Fx inflow | Rs m | 634 | 3,029 | 20.9% | |
Fx outflow | Rs m | 955 | 5,130 | 18.6% | |
Net fx | Rs m | -321 | -2,101 | 15.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 3,822 | 29.7% | |
From Investments | Rs m | -1,111 | -1,863 | 59.6% | |
From Financial Activity | Rs m | -235 | -812 | 29.0% | |
Net Cashflow | Rs m | -211 | 1,146 | -18.4% |
Indian Promoters | % | 69.1 | 53.7 | 128.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 6.4 | 15.2% | |
FIIs | % | 1.0 | 4.9 | 19.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 46.3 | 66.8% | |
Shareholders | 49,450 | 138,017 | 35.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | BALAJI AMINES |
---|---|---|
1-Day | -0.05% | -0.97% |
1-Month | 4.05% | 8.32% |
1-Year | 63.94% | 5.91% |
3-Year CAGR | 64.12% | 2.26% |
5-Year CAGR | 30.38% | 37.64% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the BALAJI AMINES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of BALAJI AMINES the stake stands at 53.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of BALAJI AMINES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
BALAJI AMINES paid Rs 10.0, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of BALAJI AMINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.