GRAUER & WEIL | VIKAS PROPPANT & GRANITE | GRAUER & WEIL/ VIKAS PROPPANT & GRANITE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -1.9 | - | View Chart |
P/BV | x | 6.2 | 0.1 | 4,272.9% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL VIKAS PROPPANT & GRANITE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
VIKAS PROPPANT & GRANITE Mar-21 |
GRAUER & WEIL/ VIKAS PROPPANT & GRANITE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 6 | 1,703.2% | |
Low | Rs | 54 | 2 | 2,686.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 0.5 | 9,431.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | -0.2 | -2,251.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -0.2 | -2,646.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 3.6 | 821.7% | |
Shares outstanding (eoy) | m | 226.71 | 514.68 | 44.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 9.2 | 20.5% | |
Avg P/E ratio | x | 16.5 | -19.2 | -86.0% | |
P/CF ratio (eoy) | x | 14.0 | -19.2 | -73.2% | |
Price / Book Value ratio | x | 2.7 | 1.2 | 235.6% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 2,182 | 852.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 1 | 87,063.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 236 | 4,154.5% | |
Other income | Rs m | 220 | 0 | - | |
Total revenues | Rs m | 10,024 | 236 | 4,247.6% | |
Gross profit | Rs m | 1,523 | -114 | -1,337.7% | |
Depreciation | Rs m | 198 | 0 | - | |
Interest | Rs m | 25 | 0 | - | |
Profit before tax | Rs m | 1,520 | -114 | -1,334.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | - | |
Profit after tax | Rs m | 1,130 | -114 | -991.9% | |
Gross profit margin | % | 15.5 | -48.3 | -32.2% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 11.5 | -48.3 | -23.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,959 | 325.7% | |
Current liabilities | Rs m | 2,223 | 2,001 | 111.1% | |
Net working cap to sales | % | 42.4 | -17.6 | -240.8% | |
Current ratio | x | 2.9 | 1.0 | 293.1% | |
Inventory Days | Days | 31 | 76 | 40.5% | |
Debtors Days | Days | 684 | 26,519 | 2.6% | |
Net fixed assets | Rs m | 3,161 | 1,930 | 163.8% | |
Share capital | Rs m | 227 | 515 | 44.0% | |
"Free" reserves | Rs m | 6,565 | 1,362 | 482.1% | |
Net worth | Rs m | 6,792 | 1,876 | 362.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 3,889 | 245.4% | |
Interest coverage | x | 61.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.1 | 1,693.1% | |
Return on assets | % | 12.1 | -2.9 | -413.3% | |
Return on equity | % | 16.6 | -6.1 | -274.0% | |
Return on capital | % | 22.7 | -6.1 | -374.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -158 | -718.4% | |
From Investments | Rs m | -1,111 | 236 | -470.2% | |
From Financial Activity | Rs m | -235 | -78 | 300.7% | |
Net Cashflow | Rs m | -211 | 0 | - |
Indian Promoters | % | 69.1 | 22.1 | 313.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 77.9 | 39.7% | |
Shareholders | 49,450 | 94,295 | 52.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | VIKAS PROPPANT & GRANITE |
---|---|---|
1-Day | -0.05% | -3.64% |
1-Month | 4.05% | -1.85% |
1-Year | 63.94% | 17.78% |
3-Year CAGR | 64.12% | -39.13% |
5-Year CAGR | 30.38% | -49.75% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the VIKAS PROPPANT & GRANITE share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of VIKAS PROPPANT & GRANITE the stake stands at 22.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of VIKAS PROPPANT & GRANITE.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
VIKAS PROPPANT & GRANITE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of VIKAS PROPPANT & GRANITE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.