GRAUER & WEIL | AMBANI ORGANICS | GRAUER & WEIL/ AMBANI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | - | - | View Chart |
P/BV | x | 6.1 | 2.4 | 250.6% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL AMBANI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
AMBANI ORGANICS Mar-23 |
GRAUER & WEIL/ AMBANI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 115 | 96.1% | |
Low | Rs | 54 | 70 | 77.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 175.5 | 24.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 3.1 | 162.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 5.3 | 109.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 58.6 | 51.2% | |
Shares outstanding (eoy) | m | 226.71 | 6.43 | 3,525.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 360.8% | |
Avg P/E ratio | x | 16.5 | 30.0 | 54.9% | |
P/CF ratio (eoy) | x | 14.0 | 17.3 | 81.1% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 173.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 594 | 3,134.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 31 | 3,043.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,129 | 868.6% | |
Other income | Rs m | 220 | 7 | 2,958.1% | |
Total revenues | Rs m | 10,024 | 1,136 | 882.3% | |
Gross profit | Rs m | 1,523 | 79 | 1,919.9% | |
Depreciation | Rs m | 198 | 15 | 1,359.5% | |
Interest | Rs m | 25 | 42 | 60.2% | |
Profit before tax | Rs m | 1,520 | 30 | 5,040.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 10 | 3,758.1% | |
Profit after tax | Rs m | 1,130 | 20 | 5,713.4% | |
Gross profit margin | % | 15.5 | 7.0 | 221.0% | |
Effective tax rate | % | 25.7 | 34.4 | 74.6% | |
Net profit margin | % | 11.5 | 1.8 | 657.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 674 | 946.2% | |
Current liabilities | Rs m | 2,223 | 666 | 333.7% | |
Net working cap to sales | % | 42.4 | 0.7 | 5,931.6% | |
Current ratio | x | 2.9 | 1.0 | 283.6% | |
Inventory Days | Days | 31 | 5 | 643.6% | |
Debtors Days | Days | 684 | 910 | 75.2% | |
Net fixed assets | Rs m | 3,161 | 699 | 452.4% | |
Share capital | Rs m | 227 | 121 | 187.0% | |
"Free" reserves | Rs m | 6,565 | 255 | 2,570.9% | |
Net worth | Rs m | 6,792 | 377 | 1,803.5% | |
Long term debt | Rs m | 1 | 237 | 0.2% | |
Total assets | Rs m | 9,543 | 1,373 | 694.9% | |
Interest coverage | x | 61.0 | 1.7 | 3,555.9% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.8 | 125.0% | |
Return on assets | % | 12.1 | 4.5 | 268.8% | |
Return on equity | % | 16.6 | 5.2 | 316.8% | |
Return on capital | % | 22.7 | 11.8 | 193.1% | |
Exports to sales | % | 0 | 34.2 | 0.0% | |
Imports to sales | % | 9.4 | 29.5 | 31.8% | |
Exports (fob) | Rs m | NA | 386 | 0.0% | |
Imports (cif) | Rs m | 921 | 333 | 276.1% | |
Fx inflow | Rs m | 634 | 386 | 164.4% | |
Fx outflow | Rs m | 955 | 334 | 285.7% | |
Net fx | Rs m | -321 | 51 | -623.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 171 | 662.6% | |
From Investments | Rs m | -1,111 | -381 | 291.5% | |
From Financial Activity | Rs m | -235 | 163 | -144.7% | |
Net Cashflow | Rs m | -211 | -47 | 448.2% |
Indian Promoters | % | 69.1 | 58.0 | 119.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 42.1 | 73.6% | |
Shareholders | 49,450 | 251 | 19,701.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | AMBANI ORGANICS |
---|---|---|
1-Day | -1.77% | 0.00% |
1-Month | -5.09% | 25.93% |
1-Year | 60.77% | 19.78% |
3-Year CAGR | 62.18% | 41.35% |
5-Year CAGR | 30.42% | 13.46% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the AMBANI ORGANICS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of AMBANI ORGANICS the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of AMBANI ORGANICS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
AMBANI ORGANICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of AMBANI ORGANICS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.