GRAUER & WEIL | ALU FLUORIDE | GRAUER & WEIL/ ALU FLUORIDE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.1 | 25.6 | 117.2% | View Chart |
P/BV | x | 6.1 | 5.8 | 105.9% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 219.2% |
GRAUER & WEIL ALU FLUORIDE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ALU FLUORIDE Mar-23 |
GRAUER & WEIL/ ALU FLUORIDE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 359 | 30.7% | |
Low | Rs | 54 | 196 | 27.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 174.1 | 24.8% | |
Earnings per share (Unadj.) | Rs | 5.0 | 16.0 | 31.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 25.5 | 23.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.00 | 40.0% | |
Avg Dividend yield | % | 1.0 | 0.7 | 135.2% | |
Book value per share (Unadj.) | Rs | 30.0 | 86.9 | 34.5% | |
Shares outstanding (eoy) | m | 226.71 | 7.82 | 2,899.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.6 | 119.1% | |
Avg P/E ratio | x | 16.5 | 17.4 | 94.8% | |
P/CF ratio (eoy) | x | 14.0 | 10.9 | 128.6% | |
Price / Book Value ratio | x | 2.7 | 3.2 | 85.9% | |
Dividend payout | % | 16.1 | 12.5 | 128.2% | |
Avg Mkt Cap | Rs m | 18,613 | 2,170 | 857.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 51 | 1,856.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,361 | 720.3% | |
Other income | Rs m | 220 | 13 | 1,692.0% | |
Total revenues | Rs m | 10,024 | 1,374 | 729.5% | |
Gross profit | Rs m | 1,523 | 269 | 566.7% | |
Depreciation | Rs m | 198 | 74 | 267.1% | |
Interest | Rs m | 25 | 29 | 87.2% | |
Profit before tax | Rs m | 1,520 | 179 | 850.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 54 | 726.3% | |
Profit after tax | Rs m | 1,130 | 125 | 904.6% | |
Gross profit margin | % | 15.5 | 19.7 | 78.7% | |
Effective tax rate | % | 25.7 | 30.1 | 85.3% | |
Net profit margin | % | 11.5 | 9.2 | 125.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 452 | 1,412.3% | |
Current liabilities | Rs m | 2,223 | 187 | 1,186.3% | |
Net working cap to sales | % | 42.4 | 19.4 | 218.3% | |
Current ratio | x | 2.9 | 2.4 | 119.0% | |
Inventory Days | Days | 31 | 35 | 87.5% | |
Debtors Days | Days | 684 | 368 | 185.9% | |
Net fixed assets | Rs m | 3,161 | 689 | 458.9% | |
Share capital | Rs m | 227 | 78 | 289.9% | |
"Free" reserves | Rs m | 6,565 | 602 | 1,091.3% | |
Net worth | Rs m | 6,792 | 680 | 999.1% | |
Long term debt | Rs m | 1 | 149 | 0.4% | |
Total assets | Rs m | 9,543 | 1,141 | 836.5% | |
Interest coverage | x | 61.0 | 7.1 | 853.7% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.2 | 86.1% | |
Return on assets | % | 12.1 | 13.5 | 89.7% | |
Return on equity | % | 16.6 | 18.4 | 90.5% | |
Return on capital | % | 22.7 | 25.1 | 90.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | 1,193,312.5% | |
Net fx | Rs m | -321 | 0 | 400,787.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 202 | 561.7% | |
From Investments | Rs m | -1,111 | -181 | 614.1% | |
From Financial Activity | Rs m | -235 | -15 | 1,553.1% | |
Net Cashflow | Rs m | -211 | 6 | -3,469.7% |
Indian Promoters | % | 69.1 | 59.9 | 115.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 1.3 | 72.9% | |
FIIs | % | 1.0 | 0.1 | 1,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 40.1 | 77.3% | |
Shareholders | 49,450 | 14,177 | 348.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ALU FLUORIDE |
---|---|---|
1-Day | -1.13% | -0.68% |
1-Month | -4.47% | 3.75% |
1-Year | 61.83% | 50.49% |
3-Year CAGR | 62.54% | 26.10% |
5-Year CAGR | 30.59% | 34.57% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ALU FLUORIDE share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of ALU FLUORIDE the stake stands at 59.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ALU FLUORIDE.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
ALU FLUORIDE paid Rs 2.0, and its dividend payout ratio stood at 12.5%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ALU FLUORIDE.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.