GRAUER & WEIL | ALKYL AMINES | GRAUER & WEIL/ ALKYL AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 66.8 | 45.5% | View Chart |
P/BV | x | 6.2 | 9.1 | 68.2% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 178.6% |
GRAUER & WEIL ALKYL AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ALKYL AMINES Mar-23 |
GRAUER & WEIL/ ALKYL AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 3,450 | 3.2% | |
Low | Rs | 54 | 2,119 | 2.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 329.2 | 13.1% | |
Earnings per share (Unadj.) | Rs | 5.0 | 44.7 | 11.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 53.6 | 10.9% | |
Dividends per share (Unadj.) | Rs | 0.80 | 10.00 | 8.0% | |
Avg Dividend yield | % | 1.0 | 0.4 | 271.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 228.1 | 13.1% | |
Shares outstanding (eoy) | m | 226.71 | 51.10 | 443.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 8.5 | 22.4% | |
Avg P/E ratio | x | 16.5 | 62.2 | 26.5% | |
P/CF ratio (eoy) | x | 14.0 | 52.0 | 27.0% | |
Price / Book Value ratio | x | 2.7 | 12.2 | 22.4% | |
Dividend payout | % | 16.1 | 22.3 | 71.8% | |
Avg Mkt Cap | Rs m | 18,613 | 142,291 | 13.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 687 | 136.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 16,823 | 58.3% | |
Other income | Rs m | 220 | 139 | 158.0% | |
Total revenues | Rs m | 10,024 | 16,962 | 59.1% | |
Gross profit | Rs m | 1,523 | 3,431 | 44.4% | |
Depreciation | Rs m | 198 | 452 | 43.8% | |
Interest | Rs m | 25 | 33 | 76.2% | |
Profit before tax | Rs m | 1,520 | 3,086 | 49.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 799 | 48.8% | |
Profit after tax | Rs m | 1,130 | 2,287 | 49.4% | |
Gross profit margin | % | 15.5 | 20.4 | 76.2% | |
Effective tax rate | % | 25.7 | 25.9 | 99.1% | |
Net profit margin | % | 11.5 | 13.6 | 84.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 4,988 | 127.9% | |
Current liabilities | Rs m | 2,223 | 3,523 | 63.1% | |
Net working cap to sales | % | 42.4 | 8.7 | 487.1% | |
Current ratio | x | 2.9 | 1.4 | 202.7% | |
Inventory Days | Days | 31 | 69 | 44.6% | |
Debtors Days | Days | 684 | 561 | 122.0% | |
Net fixed assets | Rs m | 3,161 | 13,877 | 22.8% | |
Share capital | Rs m | 227 | 102 | 221.7% | |
"Free" reserves | Rs m | 6,565 | 11,552 | 56.8% | |
Net worth | Rs m | 6,792 | 11,655 | 58.3% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 18,865 | 50.6% | |
Interest coverage | x | 61.0 | 93.9 | 65.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 115.2% | |
Return on assets | % | 12.1 | 12.3 | 98.4% | |
Return on equity | % | 16.6 | 19.6 | 84.8% | |
Return on capital | % | 22.7 | 26.8 | 85.0% | |
Exports to sales | % | 0 | 21.8 | 0.0% | |
Imports to sales | % | 9.4 | 1.4 | 658.0% | |
Exports (fob) | Rs m | NA | 3,667 | 0.0% | |
Imports (cif) | Rs m | 921 | 240 | 383.5% | |
Fx inflow | Rs m | 634 | 3,667 | 17.3% | |
Fx outflow | Rs m | 955 | 356 | 267.8% | |
Net fx | Rs m | -321 | 3,310 | -9.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 2,484 | 45.7% | |
From Investments | Rs m | -1,111 | -2,771 | 40.1% | |
From Financial Activity | Rs m | -235 | 80 | -294.4% | |
Net Cashflow | Rs m | -211 | -207 | 102.0% |
Indian Promoters | % | 69.1 | 71.8 | 96.1% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 1.0 | 4.2 | 23.4% | |
FIIs | % | 1.0 | 3.0 | 31.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 28.0 | 110.4% | |
Shareholders | 49,450 | 192,885 | 25.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ALKYL AMINES |
---|---|---|
1-Day | -0.05% | 0.40% |
1-Month | 4.05% | 10.14% |
1-Year | 63.94% | -11.55% |
3-Year CAGR | 64.12% | -8.54% |
5-Year CAGR | 30.38% | 44.03% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ALKYL AMINES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of ALKYL AMINES the stake stands at 72.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ALKYL AMINES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
ALKYL AMINES paid Rs 10.0, and its dividend payout ratio stood at 22.3%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ALKYL AMINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.