GRAUER & WEIL | ANUPAM RASAYAN | GRAUER & WEIL/ ANUPAM RASAYAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 46.2 | 65.8% | View Chart |
P/BV | x | 6.2 | 3.9 | 159.1% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 288.8% |
GRAUER & WEIL ANUPAM RASAYAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ANUPAM RASAYAN Mar-23 |
GRAUER & WEIL/ ANUPAM RASAYAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 928 | 11.9% | |
Low | Rs | 54 | 547 | 9.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 149.1 | 29.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 20.2 | 24.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 26.8 | 21.9% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.50 | 32.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 287.5% | |
Book value per share (Unadj.) | Rs | 30.0 | 219.8 | 13.6% | |
Shares outstanding (eoy) | m | 226.71 | 107.46 | 211.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.9 | 38.4% | |
Avg P/E ratio | x | 16.5 | 36.6 | 45.1% | |
P/CF ratio (eoy) | x | 14.0 | 27.5 | 50.9% | |
Price / Book Value ratio | x | 2.7 | 3.4 | 81.6% | |
Dividend payout | % | 16.1 | 12.4 | 129.6% | |
Avg Mkt Cap | Rs m | 18,613 | 79,261 | 23.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 689 | 136.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 16,019 | 61.2% | |
Other income | Rs m | 220 | 342 | 64.3% | |
Total revenues | Rs m | 10,024 | 16,361 | 61.3% | |
Gross profit | Rs m | 1,523 | 4,072 | 37.4% | |
Depreciation | Rs m | 198 | 711 | 27.9% | |
Interest | Rs m | 25 | 627 | 4.0% | |
Profit before tax | Rs m | 1,520 | 3,077 | 49.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 908 | 43.0% | |
Profit after tax | Rs m | 1,130 | 2,168 | 52.1% | |
Gross profit margin | % | 15.5 | 25.4 | 61.1% | |
Effective tax rate | % | 25.7 | 29.5 | 87.0% | |
Net profit margin | % | 11.5 | 13.5 | 85.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 21,112 | 30.2% | |
Current liabilities | Rs m | 2,223 | 8,108 | 27.4% | |
Net working cap to sales | % | 42.4 | 81.2 | 52.2% | |
Current ratio | x | 2.9 | 2.6 | 110.2% | |
Inventory Days | Days | 31 | 44 | 69.0% | |
Debtors Days | Days | 684 | 95 | 723.1% | |
Net fixed assets | Rs m | 3,161 | 16,667 | 19.0% | |
Share capital | Rs m | 227 | 1,075 | 21.1% | |
"Free" reserves | Rs m | 6,565 | 22,541 | 29.1% | |
Net worth | Rs m | 6,792 | 23,616 | 28.8% | |
Long term debt | Rs m | 1 | 3,550 | 0.0% | |
Total assets | Rs m | 9,543 | 37,779 | 25.3% | |
Interest coverage | x | 61.0 | 5.9 | 1,032.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.4 | 242.3% | |
Return on assets | % | 12.1 | 7.4 | 163.6% | |
Return on equity | % | 16.6 | 9.2 | 181.1% | |
Return on capital | % | 22.7 | 13.6 | 166.8% | |
Exports to sales | % | 0 | 47.5 | 0.0% | |
Imports to sales | % | 9.4 | 7.0 | 134.6% | |
Exports (fob) | Rs m | NA | 7,604 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,117 | 82.4% | |
Fx inflow | Rs m | 634 | 7,604 | 8.3% | |
Fx outflow | Rs m | 955 | 1,929 | 49.5% | |
Net fx | Rs m | -321 | 5,675 | -5.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 2,921 | 38.9% | |
From Investments | Rs m | -1,111 | -5,227 | 21.3% | |
From Financial Activity | Rs m | -235 | 3,706 | -6.3% | |
Net Cashflow | Rs m | -211 | 1,401 | -15.1% |
Indian Promoters | % | 69.1 | 28.3 | 244.2% | |
Foreign collaborators | % | 0.0 | 33.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 10.6 | 9.1% | |
FIIs | % | 1.0 | 8.1 | 11.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 38.7 | 79.9% | |
Shareholders | 49,450 | 57,623 | 85.8% | ||
Pledged promoter(s) holding | % | 0.0 | 20.1 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ANUPAM RASAYAN |
---|---|---|
1-Day | -0.05% | 0.32% |
1-Month | 4.05% | -4.58% |
1-Year | 63.94% | -24.59% |
3-Year CAGR | 64.12% | 11.66% |
5-Year CAGR | 30.38% | 9.81% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ANUPAM RASAYAN share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ANUPAM RASAYAN.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
ANUPAM RASAYAN paid Rs 2.5, and its dividend payout ratio stood at 12.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ANUPAM RASAYAN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.