GRAUER & WEIL | AARTI INDUSTRIES | GRAUER & WEIL/ AARTI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 62.6 | 48.6% | View Chart |
P/BV | x | 6.2 | 5.5 | 112.5% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 257.7% |
GRAUER & WEIL AARTI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
AARTI INDUSTRIES Mar-23 |
GRAUER & WEIL/ AARTI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 990 | 11.1% | |
Low | Rs | 54 | 482 | 11.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 164.3 | 26.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 15.0 | 33.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 23.6 | 24.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.50 | 32.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 286.9% | |
Book value per share (Unadj.) | Rs | 30.0 | 135.7 | 22.1% | |
Shares outstanding (eoy) | m | 226.71 | 362.50 | 62.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.5 | 42.4% | |
Avg P/E ratio | x | 16.5 | 48.9 | 33.7% | |
P/CF ratio (eoy) | x | 14.0 | 31.2 | 45.0% | |
Price / Book Value ratio | x | 2.7 | 5.4 | 50.5% | |
Dividend payout | % | 16.1 | 16.6 | 96.6% | |
Avg Mkt Cap | Rs m | 18,613 | 266,866 | 7.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 3,853 | 24.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 59,545 | 16.5% | |
Other income | Rs m | 220 | 9 | 2,555.7% | |
Total revenues | Rs m | 10,024 | 59,554 | 16.8% | |
Gross profit | Rs m | 1,523 | 10,890 | 14.0% | |
Depreciation | Rs m | 198 | 3,105 | 6.4% | |
Interest | Rs m | 25 | 1,683 | 1.5% | |
Profit before tax | Rs m | 1,520 | 6,111 | 24.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 659 | 59.2% | |
Profit after tax | Rs m | 1,130 | 5,452 | 20.7% | |
Gross profit margin | % | 15.5 | 18.3 | 85.0% | |
Effective tax rate | % | 25.7 | 10.8 | 238.2% | |
Net profit margin | % | 11.5 | 9.2 | 125.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 24,593 | 25.9% | |
Current liabilities | Rs m | 2,223 | 27,833 | 8.0% | |
Net working cap to sales | % | 42.4 | -5.4 | -779.3% | |
Current ratio | x | 2.9 | 0.9 | 324.8% | |
Inventory Days | Days | 31 | 7 | 447.1% | |
Debtors Days | Days | 684 | 6 | 11,863.3% | |
Net fixed assets | Rs m | 3,161 | 60,688 | 5.2% | |
Share capital | Rs m | 227 | 1,813 | 12.5% | |
"Free" reserves | Rs m | 6,565 | 47,388 | 13.9% | |
Net worth | Rs m | 6,792 | 49,201 | 13.8% | |
Long term debt | Rs m | 1 | 6,347 | 0.0% | |
Total assets | Rs m | 9,543 | 85,281 | 11.2% | |
Interest coverage | x | 61.0 | 4.6 | 1,317.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.7 | 147.1% | |
Return on assets | % | 12.1 | 8.4 | 144.6% | |
Return on equity | % | 16.6 | 11.1 | 150.1% | |
Return on capital | % | 22.7 | 14.0 | 162.1% | |
Exports to sales | % | 0 | 53.4 | 0.0% | |
Imports to sales | % | 9.4 | 21.3 | 44.2% | |
Exports (fob) | Rs m | NA | 31,826 | 0.0% | |
Imports (cif) | Rs m | 921 | 12,659 | 7.3% | |
Fx inflow | Rs m | 634 | 31,826 | 2.0% | |
Fx outflow | Rs m | 955 | 13,985 | 6.8% | |
Net fx | Rs m | -321 | 17,841 | -1.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 13,098 | 8.7% | |
From Investments | Rs m | -1,111 | -13,298 | 8.4% | |
From Financial Activity | Rs m | -235 | 472 | -49.9% | |
Net Cashflow | Rs m | -211 | 272 | -77.6% |
Indian Promoters | % | 69.1 | 43.3 | 159.6% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 1.0 | 28.2 | 3.4% | |
FIIs | % | 1.0 | 10.9 | 8.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 56.6 | 54.7% | |
Shareholders | 49,450 | 377,953 | 13.1% | ||
Pledged promoter(s) holding | % | 0.0 | 3.7 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | AARTI INDUST |
---|---|---|
1-Day | -0.05% | -0.58% |
1-Month | 4.05% | 14.28% |
1-Year | 63.94% | 35.52% |
3-Year CAGR | 64.12% | 0.16% |
5-Year CAGR | 30.38% | 12.89% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the AARTI INDUST share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of AARTI INDUST the stake stands at 43.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of AARTI INDUST.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
AARTI INDUST paid Rs 2.5, and its dividend payout ratio stood at 16.6%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of AARTI INDUST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.