GRAUER & WEIL | ARVEE LABS | GRAUER & WEIL/ ARVEE LABS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 9,219.4 | 0.3% | View Chart |
P/BV | x | 6.1 | 310.5 | 2.0% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL ARVEE LABS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ARVEE LABS Mar-23 |
GRAUER & WEIL/ ARVEE LABS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 138 | 79.7% | |
Low | Rs | 54 | 63 | 85.9% | |
Sales per share (Unadj.) | Rs | 43.2 | 55.7 | 77.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 3.7 | 133.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 5.6 | 104.1% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 25.5 | 117.7% | |
Shares outstanding (eoy) | m | 226.71 | 11.02 | 2,057.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.8 | 105.1% | |
Avg P/E ratio | x | 16.5 | 26.9 | 61.3% | |
P/CF ratio (eoy) | x | 14.0 | 17.9 | 78.4% | |
Price / Book Value ratio | x | 2.7 | 3.9 | 69.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 1,108 | 1,679.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 61 | 1,532.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 613 | 1,598.2% | |
Other income | Rs m | 220 | 14 | 1,625.7% | |
Total revenues | Rs m | 10,024 | 627 | 1,598.8% | |
Gross profit | Rs m | 1,523 | 73 | 2,091.7% | |
Depreciation | Rs m | 198 | 21 | 952.3% | |
Interest | Rs m | 25 | 4 | 652.3% | |
Profit before tax | Rs m | 1,520 | 62 | 2,464.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 20 | 1,906.6% | |
Profit after tax | Rs m | 1,130 | 41 | 2,742.2% | |
Gross profit margin | % | 15.5 | 11.9 | 130.9% | |
Effective tax rate | % | 25.7 | 33.2 | 77.3% | |
Net profit margin | % | 11.5 | 6.7 | 171.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 216 | 2,958.5% | |
Current liabilities | Rs m | 2,223 | 88 | 2,515.2% | |
Net working cap to sales | % | 42.4 | 20.8 | 204.4% | |
Current ratio | x | 2.9 | 2.4 | 117.6% | |
Inventory Days | Days | 31 | 17 | 177.1% | |
Debtors Days | Days | 684 | 72,952 | 0.9% | |
Net fixed assets | Rs m | 3,161 | 171 | 1,847.3% | |
Share capital | Rs m | 227 | 110 | 205.7% | |
"Free" reserves | Rs m | 6,565 | 170 | 3,852.5% | |
Net worth | Rs m | 6,792 | 281 | 2,420.4% | |
Long term debt | Rs m | 1 | 10 | 5.3% | |
Total assets | Rs m | 9,543 | 387 | 2,466.8% | |
Interest coverage | x | 61.0 | 16.9 | 361.4% | |
Debt to equity ratio | x | 0 | 0 | 0.2% | |
Sales to assets ratio | x | 1.0 | 1.6 | 64.8% | |
Return on assets | % | 12.1 | 11.7 | 103.9% | |
Return on equity | % | 16.6 | 14.7 | 113.3% | |
Return on capital | % | 22.7 | 22.5 | 100.9% | |
Exports to sales | % | 0 | 61.3 | 0.0% | |
Imports to sales | % | 9.4 | 19.2 | 48.9% | |
Exports (fob) | Rs m | NA | 376 | 0.0% | |
Imports (cif) | Rs m | 921 | 118 | 781.5% | |
Fx inflow | Rs m | 634 | 376 | 168.7% | |
Fx outflow | Rs m | 955 | 121 | 788.9% | |
Net fx | Rs m | -321 | 255 | -125.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 29 | 3,875.2% | |
From Investments | Rs m | -1,111 | -13 | 8,829.1% | |
From Financial Activity | Rs m | -235 | -24 | 973.5% | |
Net Cashflow | Rs m | -211 | -7 | 2,827.9% |
Indian Promoters | % | 69.1 | 73.5 | 93.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.5 | 116.8% | |
Shareholders | 49,450 | 1,298 | 3,809.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ARVEE LABS |
---|---|---|
1-Day | -2.20% | 3,423.93% |
1-Month | -5.50% | 5,533.02% |
1-Year | 60.07% | 3,829.39% |
3-Year CAGR | 61.95% | 290.47% |
5-Year CAGR | 30.30% | 205.93% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ARVEE LABS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of ARVEE LABS the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ARVEE LABS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
ARVEE LABS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ARVEE LABS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.