GRAUER & WEIL | AMINES & PLASTIC | GRAUER & WEIL/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 33.9 | 87.8% | View Chart |
P/BV | x | 6.1 | 6.6 | 92.4% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 383.6% |
GRAUER & WEIL AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
AMINES & PLASTIC Mar-23 |
GRAUER & WEIL/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 125 | 88.2% | |
Low | Rs | 54 | 68 | 79.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 108.6 | 39.8% | |
Earnings per share (Unadj.) | Rs | 5.0 | 4.2 | 119.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 5.0 | 116.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 188.1% | |
Book value per share (Unadj.) | Rs | 30.0 | 33.2 | 90.2% | |
Shares outstanding (eoy) | m | 226.71 | 55.02 | 412.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 213.6% | |
Avg P/E ratio | x | 16.5 | 23.2 | 71.0% | |
P/CF ratio (eoy) | x | 14.0 | 19.2 | 73.2% | |
Price / Book Value ratio | x | 2.7 | 2.9 | 94.3% | |
Dividend payout | % | 16.1 | 12.0 | 133.5% | |
Avg Mkt Cap | Rs m | 18,613 | 5,309 | 350.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 188 | 501.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 5,973 | 164.1% | |
Other income | Rs m | 220 | 28 | 795.2% | |
Total revenues | Rs m | 10,024 | 6,001 | 167.1% | |
Gross profit | Rs m | 1,523 | 425 | 358.7% | |
Depreciation | Rs m | 198 | 48 | 409.8% | |
Interest | Rs m | 25 | 101 | 25.0% | |
Profit before tax | Rs m | 1,520 | 303 | 501.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 74 | 525.9% | |
Profit after tax | Rs m | 1,130 | 229 | 493.8% | |
Gross profit margin | % | 15.5 | 7.1 | 218.5% | |
Effective tax rate | % | 25.7 | 24.5 | 104.8% | |
Net profit margin | % | 11.5 | 3.8 | 300.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,560 | 249.2% | |
Current liabilities | Rs m | 2,223 | 1,307 | 170.2% | |
Net working cap to sales | % | 42.4 | 21.0 | 202.0% | |
Current ratio | x | 2.9 | 2.0 | 146.5% | |
Inventory Days | Days | 31 | 2 | 1,481.6% | |
Debtors Days | Days | 684 | 742 | 92.1% | |
Net fixed assets | Rs m | 3,161 | 879 | 359.5% | |
Share capital | Rs m | 227 | 110 | 206.0% | |
"Free" reserves | Rs m | 6,565 | 1,716 | 382.5% | |
Net worth | Rs m | 6,792 | 1,826 | 371.9% | |
Long term debt | Rs m | 1 | 227 | 0.2% | |
Total assets | Rs m | 9,543 | 3,440 | 277.4% | |
Interest coverage | x | 61.0 | 4.0 | 1,527.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 1.7 | 59.2% | |
Return on assets | % | 12.1 | 9.6 | 126.2% | |
Return on equity | % | 16.6 | 12.5 | 132.8% | |
Return on capital | % | 22.7 | 19.7 | 115.6% | |
Exports to sales | % | 0 | 44.3 | 0.0% | |
Imports to sales | % | 9.4 | 24.9 | 37.6% | |
Exports (fob) | Rs m | NA | 2,647 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,490 | 61.8% | |
Fx inflow | Rs m | 634 | 2,647 | 24.0% | |
Fx outflow | Rs m | 955 | 1,558 | 61.3% | |
Net fx | Rs m | -321 | 1,089 | -29.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 45 | 2,506.2% | |
From Investments | Rs m | -1,111 | -24 | 4,643.4% | |
From Financial Activity | Rs m | -235 | 4 | -5,867.8% | |
Net Cashflow | Rs m | -211 | 25 | -831.2% |
Indian Promoters | % | 69.1 | 73.2 | 94.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.8 | 115.4% | |
Shareholders | 49,450 | 8,348 | 592.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | AMINES&PLAST |
---|---|---|
1-Day | -1.99% | 2.97% |
1-Month | -5.30% | 28.96% |
1-Year | 60.42% | 164.84% |
3-Year CAGR | 62.07% | 29.60% |
5-Year CAGR | 30.36% | 48.48% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of AMINES&PLAST.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.