GRAUER & WEIL | ATUL | GRAUER & WEIL/ ATUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 55.5 | 54.7% | View Chart |
P/BV | x | 6.2 | 3.7 | 166.2% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 156.8% |
GRAUER & WEIL ATUL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ATUL Mar-23 |
GRAUER & WEIL/ ATUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 10,295 | 1.1% | |
Low | Rs | 54 | 6,750 | 0.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 1,839.2 | 2.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | 171.7 | 2.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 238.7 | 2.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 32.50 | 2.5% | |
Avg Dividend yield | % | 1.0 | 0.4 | 255.5% | |
Book value per share (Unadj.) | Rs | 30.0 | 1,583.0 | 1.9% | |
Shares outstanding (eoy) | m | 226.71 | 29.51 | 768.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.6 | 41.0% | |
Avg P/E ratio | x | 16.5 | 49.6 | 33.2% | |
P/CF ratio (eoy) | x | 14.0 | 35.7 | 39.3% | |
Price / Book Value ratio | x | 2.7 | 5.4 | 50.9% | |
Dividend payout | % | 16.1 | 18.9 | 84.8% | |
Avg Mkt Cap | Rs m | 18,613 | 251,534 | 7.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 3,702 | 25.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 54,275 | 18.1% | |
Other income | Rs m | 220 | 1,149 | 19.1% | |
Total revenues | Rs m | 10,024 | 55,424 | 18.1% | |
Gross profit | Rs m | 1,523 | 7,787 | 19.6% | |
Depreciation | Rs m | 198 | 1,978 | 10.0% | |
Interest | Rs m | 25 | 79 | 32.0% | |
Profit before tax | Rs m | 1,520 | 6,878 | 22.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 1,812 | 21.5% | |
Profit after tax | Rs m | 1,130 | 5,066 | 22.3% | |
Gross profit margin | % | 15.5 | 14.3 | 108.3% | |
Effective tax rate | % | 25.7 | 26.3 | 97.4% | |
Net profit margin | % | 11.5 | 9.3 | 123.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 22,789 | 28.0% | |
Current liabilities | Rs m | 2,223 | 10,282 | 21.6% | |
Net working cap to sales | % | 42.4 | 23.0 | 184.0% | |
Current ratio | x | 2.9 | 2.2 | 129.5% | |
Inventory Days | Days | 31 | 70 | 43.4% | |
Debtors Days | Days | 684 | 6 | 12,040.8% | |
Net fixed assets | Rs m | 3,161 | 36,606 | 8.6% | |
Share capital | Rs m | 227 | 295 | 76.8% | |
"Free" reserves | Rs m | 6,565 | 46,419 | 14.1% | |
Net worth | Rs m | 6,792 | 46,714 | 14.5% | |
Long term debt | Rs m | 1 | 287 | 0.2% | |
Total assets | Rs m | 9,543 | 59,395 | 16.1% | |
Interest coverage | x | 61.0 | 88.1 | 69.3% | |
Debt to equity ratio | x | 0 | 0 | 1.3% | |
Sales to assets ratio | x | 1.0 | 0.9 | 112.4% | |
Return on assets | % | 12.1 | 8.7 | 139.7% | |
Return on equity | % | 16.6 | 10.8 | 153.3% | |
Return on capital | % | 22.7 | 14.8 | 153.6% | |
Exports to sales | % | 0 | 42.6 | 0.0% | |
Imports to sales | % | 9.4 | 16.9 | 55.5% | |
Exports (fob) | Rs m | NA | 23,148 | 0.0% | |
Imports (cif) | Rs m | 921 | 9,176 | 10.0% | |
Fx inflow | Rs m | 634 | 23,304 | 2.7% | |
Fx outflow | Rs m | 955 | 9,176 | 10.4% | |
Net fx | Rs m | -321 | 14,128 | -2.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 7,067 | 16.1% | |
From Investments | Rs m | -1,111 | -4,694 | 23.7% | |
From Financial Activity | Rs m | -235 | -2,575 | 9.1% | |
Net Cashflow | Rs m | -211 | -196 | 107.4% |
Indian Promoters | % | 69.1 | 45.2 | 152.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 34.2 | 2.8% | |
FIIs | % | 1.0 | 8.5 | 11.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 54.8 | 56.4% | |
Shareholders | 49,450 | 66,589 | 74.3% | ||
Pledged promoter(s) holding | % | 0.0 | 1.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ATUL |
---|---|---|
1-Day | -0.05% | 0.50% |
1-Month | 4.05% | 2.23% |
1-Year | 63.94% | -15.82% |
3-Year CAGR | 64.12% | -10.51% |
5-Year CAGR | 30.38% | 11.34% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ATUL share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of ATUL the stake stands at 45.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ATUL.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
ATUL paid Rs 32.5, and its dividend payout ratio stood at 18.9%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ATUL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.