GRAUER & WEIL | STYRENIX PERFORMANCE | GRAUER & WEIL/ STYRENIX PERFORMANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 17.9 | 169.4% | View Chart |
P/BV | x | 6.2 | 4.2 | 148.8% | View Chart |
Dividend Yield | % | 0.9 | 6.1 | 14.0% |
GRAUER & WEIL STYRENIX PERFORMANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
STYRENIX PERFORMANCE Mar-23 |
GRAUER & WEIL/ STYRENIX PERFORMANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,175 | 9.4% | |
Low | Rs | 54 | 692 | 7.8% | |
Sales per share (Unadj.) | Rs | 43.2 | 1,348.6 | 3.2% | |
Earnings per share (Unadj.) | Rs | 5.0 | 104.0 | 4.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 125.7 | 4.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 104.00 | 0.8% | |
Avg Dividend yield | % | 1.0 | 11.1 | 8.7% | |
Book value per share (Unadj.) | Rs | 30.0 | 406.3 | 7.4% | |
Shares outstanding (eoy) | m | 226.71 | 17.59 | 1,288.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.7 | 274.3% | |
Avg P/E ratio | x | 16.5 | 9.0 | 183.7% | |
P/CF ratio (eoy) | x | 14.0 | 7.4 | 188.8% | |
Price / Book Value ratio | x | 2.7 | 2.3 | 119.3% | |
Dividend payout | % | 16.1 | 99.9 | 16.1% | |
Avg Mkt Cap | Rs m | 18,613 | 16,417 | 113.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 722 | 130.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 23,723 | 41.3% | |
Other income | Rs m | 220 | 151 | 145.6% | |
Total revenues | Rs m | 10,024 | 23,874 | 42.0% | |
Gross profit | Rs m | 1,523 | 2,752 | 55.3% | |
Depreciation | Rs m | 198 | 380 | 52.1% | |
Interest | Rs m | 25 | 53 | 47.5% | |
Profit before tax | Rs m | 1,520 | 2,470 | 61.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 640 | 61.0% | |
Profit after tax | Rs m | 1,130 | 1,830 | 61.7% | |
Gross profit margin | % | 15.5 | 11.6 | 133.9% | |
Effective tax rate | % | 25.7 | 25.9 | 99.1% | |
Net profit margin | % | 11.5 | 7.7 | 149.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 9,221 | 69.2% | |
Current liabilities | Rs m | 2,223 | 4,802 | 46.3% | |
Net working cap to sales | % | 42.4 | 18.6 | 227.7% | |
Current ratio | x | 2.9 | 1.9 | 149.5% | |
Inventory Days | Days | 31 | 3 | 1,027.7% | |
Debtors Days | Days | 684 | 490 | 139.5% | |
Net fixed assets | Rs m | 3,161 | 3,407 | 92.8% | |
Share capital | Rs m | 227 | 176 | 128.9% | |
"Free" reserves | Rs m | 6,565 | 6,972 | 94.2% | |
Net worth | Rs m | 6,792 | 7,147 | 95.0% | |
Long term debt | Rs m | 1 | 96 | 0.6% | |
Total assets | Rs m | 9,543 | 12,628 | 75.6% | |
Interest coverage | x | 61.0 | 47.4 | 128.8% | |
Debt to equity ratio | x | 0 | 0 | 0.6% | |
Sales to assets ratio | x | 1.0 | 1.9 | 54.7% | |
Return on assets | % | 12.1 | 14.9 | 81.1% | |
Return on equity | % | 16.6 | 25.6 | 64.9% | |
Return on capital | % | 22.7 | 34.8 | 65.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 64.4 | 14.6% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | 15,271 | 6.0% | |
Fx inflow | Rs m | 634 | 135 | 468.9% | |
Fx outflow | Rs m | 955 | 15,271 | 6.3% | |
Net fx | Rs m | -321 | -15,136 | 2.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 2,701 | 42.0% | |
From Investments | Rs m | -1,111 | -1,356 | 81.9% | |
From Financial Activity | Rs m | -235 | -1,978 | 11.9% | |
Net Cashflow | Rs m | -211 | -633 | 33.3% |
Indian Promoters | % | 69.1 | 62.7 | 110.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 7.1 | 13.7% | |
FIIs | % | 1.0 | 2.1 | 45.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 37.3 | 83.0% | |
Shareholders | 49,450 | 40,492 | 122.1% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | Ineos Styrolution |
---|---|---|
1-Day | -0.05% | 4.06% |
1-Month | 4.05% | 15.63% |
1-Year | 63.94% | 113.87% |
3-Year CAGR | 64.12% | 14.28% |
5-Year CAGR | 30.38% | 25.18% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the Ineos Styrolution share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of Ineos Styrolution the stake stands at 62.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of Ineos Styrolution.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
Ineos Styrolution paid Rs 104.0, and its dividend payout ratio stood at 99.9%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of Ineos Styrolution.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.