GRAUER & WEIL | BHATIA COLOUR CHEM | GRAUER & WEIL/ BHATIA COLOUR CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | - | - | View Chart |
P/BV | x | 6.1 | 1.0 | 594.8% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL BHATIA COLOUR CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
BHATIA COLOUR CHEM Mar-23 |
GRAUER & WEIL/ BHATIA COLOUR CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 85 | 129.5% | |
Low | Rs | 54 | 36 | 150.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 90.1 | 48.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 2.2 | 222.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 2.4 | 244.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 48.4 | 61.9% | |
Shares outstanding (eoy) | m | 226.71 | 12.23 | 1,853.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.7 | 282.5% | |
Avg P/E ratio | x | 16.5 | 27.0 | 60.9% | |
P/CF ratio (eoy) | x | 14.0 | 25.3 | 55.4% | |
Price / Book Value ratio | x | 2.7 | 1.3 | 218.9% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 741 | 2,512.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 28 | 3,403.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,102 | 889.5% | |
Other income | Rs m | 220 | 1 | 16,650.8% | |
Total revenues | Rs m | 10,024 | 1,103 | 908.4% | |
Gross profit | Rs m | 1,523 | 72 | 2,102.4% | |
Depreciation | Rs m | 198 | 2 | 10,425.3% | |
Interest | Rs m | 25 | 34 | 73.4% | |
Profit before tax | Rs m | 1,520 | 37 | 4,063.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 10 | 3,897.0% | |
Profit after tax | Rs m | 1,130 | 27 | 4,123.9% | |
Gross profit margin | % | 15.5 | 6.6 | 236.3% | |
Effective tax rate | % | 25.7 | 26.8 | 95.9% | |
Net profit margin | % | 11.5 | 2.5 | 463.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,123 | 568.5% | |
Current liabilities | Rs m | 2,223 | 344 | 646.2% | |
Net working cap to sales | % | 42.4 | 70.6 | 60.0% | |
Current ratio | x | 2.9 | 3.3 | 88.0% | |
Inventory Days | Days | 31 | 0 | - | |
Debtors Days | Days | 684 | 3,085 | 22.2% | |
Net fixed assets | Rs m | 3,161 | 6 | 52,687.2% | |
Share capital | Rs m | 227 | 122 | 185.3% | |
"Free" reserves | Rs m | 6,565 | 469 | 1,399.0% | |
Net worth | Rs m | 6,792 | 592 | 1,148.0% | |
Long term debt | Rs m | 1 | 193 | 0.3% | |
Total assets | Rs m | 9,543 | 1,130 | 844.8% | |
Interest coverage | x | 61.0 | 2.1 | 2,927.6% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 105.3% | |
Return on assets | % | 12.1 | 5.5 | 221.0% | |
Return on equity | % | 16.6 | 4.6 | 359.2% | |
Return on capital | % | 22.7 | 9.2 | 248.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 141 | 807.4% | |
From Investments | Rs m | -1,111 | -2 | 56,096.0% | |
From Financial Activity | Rs m | -235 | -475 | 49.5% | |
Net Cashflow | Rs m | -211 | -337 | 62.6% |
Indian Promoters | % | 69.1 | 45.9 | 150.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 54.2 | 57.2% | |
Shareholders | 49,450 | 443 | 11,162.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | BHATIA COLOUR CHEM |
---|---|---|
1-Day | -1.99% | 0.59% |
1-Month | -5.30% | -4.57% |
1-Year | 60.42% | 7.61% |
3-Year CAGR | 62.07% | 5.63% |
5-Year CAGR | 30.36% | 3.34% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the BHATIA COLOUR CHEM share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of BHATIA COLOUR CHEM the stake stands at 45.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of BHATIA COLOUR CHEM.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
BHATIA COLOUR CHEM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of BHATIA COLOUR CHEM.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.