GRAUER & WEIL | CHEMFAB ALK. | GRAUER & WEIL/ CHEMFAB ALK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 16.6 | 182.9% | View Chart |
P/BV | x | 6.2 | 1.6 | 392.6% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 359.6% |
GRAUER & WEIL CHEMFAB ALK. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
CHEMFAB ALK. Mar-17 |
GRAUER & WEIL/ CHEMFAB ALK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 360 | 30.6% | |
Low | Rs | 54 | 75 | 72.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 1,700.3 | 2.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 198.1 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 376.9 | 1.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.63 | 127.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 338.7% | |
Book value per share (Unadj.) | Rs | 30.0 | 2,075.8 | 1.4% | |
Shares outstanding (eoy) | m | 226.71 | 0.73 | 31,056.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.1 | 1,489.7% | |
Avg P/E ratio | x | 16.5 | 1.1 | 1,506.6% | |
P/CF ratio (eoy) | x | 14.0 | 0.6 | 2,438.3% | |
Price / Book Value ratio | x | 2.7 | 0.1 | 2,625.1% | |
Dividend payout | % | 16.1 | 0.3 | 5,102.4% | |
Avg Mkt Cap | Rs m | 18,613 | 158 | 11,766.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 143 | 656.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,241 | 789.9% | |
Other income | Rs m | 220 | 18 | 1,197.8% | |
Total revenues | Rs m | 10,024 | 1,260 | 795.8% | |
Gross profit | Rs m | 1,523 | 294 | 518.0% | |
Depreciation | Rs m | 198 | 130 | 151.8% | |
Interest | Rs m | 25 | 27 | 93.1% | |
Profit before tax | Rs m | 1,520 | 155 | 982.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | - | |
Profit after tax | Rs m | 1,130 | 155 | 729.9% | |
Gross profit margin | % | 15.5 | 23.7 | 65.6% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 11.5 | 12.5 | 92.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 437 | 1,461.1% | |
Current liabilities | Rs m | 2,223 | 515 | 431.6% | |
Net working cap to sales | % | 42.4 | -6.3 | -671.6% | |
Current ratio | x | 2.9 | 0.8 | 338.5% | |
Inventory Days | Days | 31 | 59 | 52.1% | |
Debtors Days | Days | 684 | 25,122,123 | 0.0% | |
Net fixed assets | Rs m | 3,161 | 1,956 | 161.6% | |
Share capital | Rs m | 227 | 103 | 219.5% | |
"Free" reserves | Rs m | 6,565 | 1,412 | 465.0% | |
Net worth | Rs m | 6,792 | 1,515 | 448.2% | |
Long term debt | Rs m | 1 | 205 | 0.3% | |
Total assets | Rs m | 9,543 | 2,393 | 398.8% | |
Interest coverage | x | 61.0 | 6.7 | 912.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.5 | 198.1% | |
Return on assets | % | 12.1 | 7.6 | 159.2% | |
Return on equity | % | 16.6 | 10.2 | 162.8% | |
Return on capital | % | 22.7 | 10.6 | 215.0% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 9.4 | 0 | 62,890.7% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | 484,478.9% | |
Fx inflow | Rs m | 634 | 5 | 12,263.6% | |
Fx outflow | Rs m | 955 | 5 | 20,268.6% | |
Net fx | Rs m | -321 | 0 | -69,702.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 379 | 299.4% | |
From Investments | Rs m | -1,111 | -87 | 1,273.4% | |
From Financial Activity | Rs m | -235 | -302 | 77.9% | |
Net Cashflow | Rs m | -211 | 4 | -5,354.3% |
Indian Promoters | % | 69.1 | 23.7 | 291.0% | |
Foreign collaborators | % | 0.0 | 49.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.6 | 154.0% | |
FIIs | % | 1.0 | 0.5 | 186.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.4 | 117.1% | |
Shareholders | 49,450 | 7,016 | 704.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | CHEMFAB ALK. |
---|---|---|
1-Day | -0.05% | -5.41% |
1-Month | 4.05% | -14.20% |
1-Year | 63.94% | 199.94% |
3-Year CAGR | 64.12% | 50.85% |
5-Year CAGR | 30.38% | 32.40% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the CHEMFAB ALK. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of CHEMFAB ALK. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of CHEMFAB ALK..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHEMFAB ALK. paid Rs 0.6, and its dividend payout ratio stood at 0.3%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of CHEMFAB ALK..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.