GRAUER & WEIL | CHROMATIC INDIA | GRAUER & WEIL/ CHROMATIC INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -1.3 | - | View Chart |
P/BV | x | 6.2 | 0.0 | 31,310.6% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL CHROMATIC INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
CHROMATIC INDIA Mar-20 |
GRAUER & WEIL/ CHROMATIC INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1 | 9,582.6% | |
Low | Rs | 54 | NA | 13,500.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 1.1 | 3,802.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | -0.4 | -1,332.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -0.3 | -1,733.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 49.9 | 60.0% | |
Shares outstanding (eoy) | m | 226.71 | 71.05 | 319.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.7 | 278.6% | |
Avg P/E ratio | x | 16.5 | -2.1 | -795.0% | |
P/CF ratio (eoy) | x | 14.0 | -2.3 | -611.2% | |
Price / Book Value ratio | x | 2.7 | 0 | 17,645.2% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 55 | 33,804.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 16 | 6,000.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 81 | 12,132.4% | |
Other income | Rs m | 220 | 22 | 993.2% | |
Total revenues | Rs m | 10,024 | 103 | 9,737.7% | |
Gross profit | Rs m | 1,523 | -24 | -6,224.8% | |
Depreciation | Rs m | 198 | 3 | 7,737.5% | |
Interest | Rs m | 25 | 2 | 1,150.5% | |
Profit before tax | Rs m | 1,520 | -7 | -21,403.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 19 | 2,003.5% | |
Profit after tax | Rs m | 1,130 | -27 | -4,251.1% | |
Gross profit margin | % | 15.5 | -30.3 | -51.3% | |
Effective tax rate | % | 25.7 | -274.2 | -9.4% | |
Net profit margin | % | 11.5 | -32.9 | -35.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 198 | 3,218.1% | |
Current liabilities | Rs m | 2,223 | 217 | 1,024.2% | |
Net working cap to sales | % | 42.4 | -23.2 | -182.5% | |
Current ratio | x | 2.9 | 0.9 | 314.2% | |
Inventory Days | Days | 31 | 12,651 | 0.2% | |
Debtors Days | Days | 684 | 571,593,781 | 0.0% | |
Net fixed assets | Rs m | 3,161 | 3,889 | 81.3% | |
Share capital | Rs m | 227 | 710 | 31.9% | |
"Free" reserves | Rs m | 6,565 | 2,835 | 231.6% | |
Net worth | Rs m | 6,792 | 3,545 | 191.6% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 4,087 | 233.5% | |
Interest coverage | x | 61.0 | -2.2 | -2,746.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0 | 5,196.6% | |
Return on assets | % | 12.1 | -0.6 | -2,030.3% | |
Return on equity | % | 16.6 | -0.7 | -2,219.4% | |
Return on capital | % | 22.7 | -0.1 | -16,474.5% | |
Exports to sales | % | 0 | 91.3 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 74 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 74 | 859.4% | |
Fx outflow | Rs m | 955 | 5 | 17,978.3% | |
Net fx | Rs m | -321 | 68 | -468.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -25 | -4,477.5% | |
From Investments | Rs m | -1,111 | 19 | -5,737.1% | |
From Financial Activity | Rs m | -235 | 7 | -3,435.0% | |
Net Cashflow | Rs m | -211 | 1 | -24,530.2% |
Indian Promoters | % | 69.1 | 12.9 | 534.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 87.1 | 35.5% | |
Shareholders | 49,450 | 11,371 | 434.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | CHROMATIC INDIA |
---|---|---|
1-Day | -0.05% | 4.21% |
1-Month | 4.05% | 8.79% |
1-Year | 63.94% | 26.92% |
3-Year CAGR | 64.12% | -0.99% |
5-Year CAGR | 30.38% | -19.34% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the CHROMATIC INDIA share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of CHROMATIC INDIA the stake stands at 12.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of CHROMATIC INDIA.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHROMATIC INDIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of CHROMATIC INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.