GRAUER & WEIL | CHEMCRUX ENTERPRISES | GRAUER & WEIL/ CHEMCRUX ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 42.7 | 69.7% | View Chart |
P/BV | x | 6.1 | 5.9 | 103.3% | View Chart |
Dividend Yield | % | 0.9 | 0.8 | 115.9% |
GRAUER & WEIL CHEMCRUX ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
CHEMCRUX ENTERPRISES Mar-23 |
GRAUER & WEIL/ CHEMCRUX ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 501 | 22.0% | |
Low | Rs | 54 | 153 | 35.3% | |
Sales per share (Unadj.) | Rs | 43.2 | 64.2 | 67.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 9.7 | 51.4% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 11.1 | 52.9% | |
Dividends per share (Unadj.) | Rs | 0.80 | 2.00 | 40.0% | |
Avg Dividend yield | % | 1.0 | 0.6 | 159.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 44.8 | 66.8% | |
Shares outstanding (eoy) | m | 226.71 | 14.81 | 1,530.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 5.1 | 37.3% | |
Avg P/E ratio | x | 16.5 | 33.7 | 48.9% | |
P/CF ratio (eoy) | x | 14.0 | 29.5 | 47.5% | |
Price / Book Value ratio | x | 2.7 | 7.3 | 37.6% | |
Dividend payout | % | 16.1 | 20.6 | 77.8% | |
Avg Mkt Cap | Rs m | 18,613 | 4,843 | 384.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 56 | 1,690.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 952 | 1,030.4% | |
Other income | Rs m | 220 | 11 | 2,089.3% | |
Total revenues | Rs m | 10,024 | 962 | 1,041.9% | |
Gross profit | Rs m | 1,523 | 215 | 710.1% | |
Depreciation | Rs m | 198 | 20 | 972.4% | |
Interest | Rs m | 25 | 8 | 309.4% | |
Profit before tax | Rs m | 1,520 | 196 | 773.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 53 | 737.4% | |
Profit after tax | Rs m | 1,130 | 144 | 786.7% | |
Gross profit margin | % | 15.5 | 22.5 | 68.9% | |
Effective tax rate | % | 25.7 | 26.9 | 95.3% | |
Net profit margin | % | 11.5 | 15.1 | 76.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 588 | 1,084.5% | |
Current liabilities | Rs m | 2,223 | 176 | 1,261.0% | |
Net working cap to sales | % | 42.4 | 43.3 | 97.9% | |
Current ratio | x | 2.9 | 3.3 | 86.0% | |
Inventory Days | Days | 31 | 79 | 38.8% | |
Debtors Days | Days | 684 | 516 | 132.7% | |
Net fixed assets | Rs m | 3,161 | 402 | 785.9% | |
Share capital | Rs m | 227 | 148 | 153.1% | |
"Free" reserves | Rs m | 6,565 | 516 | 1,272.4% | |
Net worth | Rs m | 6,792 | 664 | 1,022.8% | |
Long term debt | Rs m | 1 | 123 | 0.4% | |
Total assets | Rs m | 9,543 | 991 | 963.2% | |
Interest coverage | x | 61.0 | 25.0 | 244.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 107.0% | |
Return on assets | % | 12.1 | 15.3 | 79.0% | |
Return on equity | % | 16.6 | 21.6 | 76.9% | |
Return on capital | % | 22.7 | 26.0 | 87.5% | |
Exports to sales | % | 0 | 8.7 | 0.0% | |
Imports to sales | % | 9.4 | 15.7 | 59.7% | |
Exports (fob) | Rs m | NA | 83 | 0.0% | |
Imports (cif) | Rs m | 921 | 150 | 615.6% | |
Fx inflow | Rs m | 634 | 83 | 761.6% | |
Fx outflow | Rs m | 955 | 150 | 634.5% | |
Net fx | Rs m | -321 | -67 | 477.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 150 | 757.2% | |
From Investments | Rs m | -1,111 | 19 | -5,984.4% | |
From Financial Activity | Rs m | -235 | 26 | -917.7% | |
Net Cashflow | Rs m | -211 | 194 | -108.7% |
Indian Promoters | % | 69.1 | 72.9 | 94.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 27.1 | 114.3% | |
Shareholders | 49,450 | 30,946 | 159.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | CHEMCRUX ENTERPRISES |
---|---|---|
1-Day | -2.10% | -2.80% |
1-Month | -5.40% | -3.58% |
1-Year | 60.25% | -29.35% |
3-Year CAGR | 62.01% | 51.45% |
5-Year CAGR | 30.33% | 56.26% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the CHEMCRUX ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of CHEMCRUX ENTERPRISES the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of CHEMCRUX ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHEMCRUX ENTERPRISES paid Rs 2.0, and its dividend payout ratio stood at 20.6%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of CHEMCRUX ENTERPRISES.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.