GRAUER & WEIL | COCHIN MIN. | GRAUER & WEIL/ COCHIN MIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.3 | 8.3 | 364.6% | View Chart |
P/BV | x | 6.2 | 1.6 | 382.3% | View Chart |
Dividend Yield | % | 0.9 | 2.6 | 32.6% |
GRAUER & WEIL COCHIN MIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
COCHIN MIN. Mar-23 |
GRAUER & WEIL/ COCHIN MIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 354 | 31.1% | |
Low | Rs | 54 | 92 | 58.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 566.9 | 7.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 72.1 | 6.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 73.3 | 8.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 8.00 | 10.0% | |
Avg Dividend yield | % | 1.0 | 3.6 | 27.2% | |
Book value per share (Unadj.) | Rs | 30.0 | 186.8 | 16.0% | |
Shares outstanding (eoy) | m | 226.71 | 7.83 | 2,895.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 482.6% | |
Avg P/E ratio | x | 16.5 | 3.1 | 532.5% | |
P/CF ratio (eoy) | x | 14.0 | 3.0 | 460.5% | |
Price / Book Value ratio | x | 2.7 | 1.2 | 229.6% | |
Dividend payout | % | 16.1 | 11.1 | 144.6% | |
Avg Mkt Cap | Rs m | 18,613 | 1,746 | 1,065.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 320 | 293.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 4,439 | 220.9% | |
Other income | Rs m | 220 | 39 | 567.6% | |
Total revenues | Rs m | 10,024 | 4,478 | 223.9% | |
Gross profit | Rs m | 1,523 | 724 | 210.5% | |
Depreciation | Rs m | 198 | 9 | 2,114.0% | |
Interest | Rs m | 25 | 19 | 131.8% | |
Profit before tax | Rs m | 1,520 | 734 | 207.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 169 | 230.3% | |
Profit after tax | Rs m | 1,130 | 564 | 200.2% | |
Gross profit margin | % | 15.5 | 16.3 | 95.3% | |
Effective tax rate | % | 25.7 | 23.1 | 111.2% | |
Net profit margin | % | 11.5 | 12.7 | 90.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,530 | 417.0% | |
Current liabilities | Rs m | 2,223 | 411 | 541.3% | |
Net working cap to sales | % | 42.4 | 25.2 | 168.2% | |
Current ratio | x | 2.9 | 3.7 | 77.0% | |
Inventory Days | Days | 31 | 16 | 191.2% | |
Debtors Days | Days | 684 | 201 | 341.0% | |
Net fixed assets | Rs m | 3,161 | 414 | 764.3% | |
Share capital | Rs m | 227 | 78 | 289.5% | |
"Free" reserves | Rs m | 6,565 | 1,385 | 474.1% | |
Net worth | Rs m | 6,792 | 1,463 | 464.3% | |
Long term debt | Rs m | 1 | 34 | 1.6% | |
Total assets | Rs m | 9,543 | 1,944 | 490.9% | |
Interest coverage | x | 61.0 | 39.2 | 155.7% | |
Debt to equity ratio | x | 0 | 0 | 0.3% | |
Sales to assets ratio | x | 1.0 | 2.3 | 45.0% | |
Return on assets | % | 12.1 | 30.0 | 40.3% | |
Return on equity | % | 16.6 | 38.6 | 43.1% | |
Return on capital | % | 22.7 | 50.3 | 45.2% | |
Exports to sales | % | 0 | 94.9 | 0.0% | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | 4,215 | 0.0% | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 4,215 | 15.0% | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 4,215 | -7.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -38 | -2,957.4% | |
From Investments | Rs m | -1,111 | 13 | -8,295.0% | |
From Financial Activity | Rs m | -235 | 23 | -1,038.4% | |
Net Cashflow | Rs m | -211 | -2 | 9,054.1% |
Indian Promoters | % | 69.1 | 47.4 | 145.8% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,385.7% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 48.8 | 63.4% | |
Shareholders | 49,450 | 14,231 | 347.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | COCHIN MIN. |
---|---|---|
1-Day | -0.21% | -0.33% |
1-Month | -3.58% | 6.82% |
1-Year | 63.32% | 1.49% |
3-Year CAGR | 63.04% | 32.49% |
5-Year CAGR | 30.83% | 12.76% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the COCHIN MIN. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of COCHIN MIN. the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of COCHIN MIN..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
COCHIN MIN. paid Rs 8.0, and its dividend payout ratio stood at 11.1%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of COCHIN MIN..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.