GRAUER & WEIL | DCW. | GRAUER & WEIL/ DCW. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 46.8 | 63.7% | View Chart |
P/BV | x | 6.1 | 1.6 | 374.0% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 99.2% |
GRAUER & WEIL DCW. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
DCW. Mar-23 |
GRAUER & WEIL/ DCW. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 63 | 176.2% | |
Low | Rs | 54 | 34 | 161.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 89.2 | 48.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 6.5 | 76.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 9.6 | 61.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 1.0 | 93.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 34.7 | 86.3% | |
Shares outstanding (eoy) | m | 226.71 | 295.16 | 76.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 352.6% | |
Avg P/E ratio | x | 16.5 | 7.4 | 223.1% | |
P/CF ratio (eoy) | x | 14.0 | 5.0 | 278.9% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 198.1% | |
Dividend payout | % | 16.1 | 7.7 | 208.9% | |
Avg Mkt Cap | Rs m | 18,613 | 14,182 | 131.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 1,822 | 51.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 26,338 | 37.2% | |
Other income | Rs m | 220 | 153 | 143.4% | |
Total revenues | Rs m | 10,024 | 26,491 | 37.8% | |
Gross profit | Rs m | 1,523 | 4,754 | 32.0% | |
Depreciation | Rs m | 198 | 902 | 22.0% | |
Interest | Rs m | 25 | 1,261 | 2.0% | |
Profit before tax | Rs m | 1,520 | 2,744 | 55.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 824 | 47.3% | |
Profit after tax | Rs m | 1,130 | 1,920 | 58.8% | |
Gross profit margin | % | 15.5 | 18.0 | 86.1% | |
Effective tax rate | % | 25.7 | 30.0 | 85.5% | |
Net profit margin | % | 11.5 | 7.3 | 158.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 6,876 | 92.8% | |
Current liabilities | Rs m | 2,223 | 4,995 | 44.5% | |
Net working cap to sales | % | 42.4 | 7.1 | 593.8% | |
Current ratio | x | 2.9 | 1.4 | 208.5% | |
Inventory Days | Days | 31 | 3 | 1,104.1% | |
Debtors Days | Days | 684 | 184 | 371.5% | |
Net fixed assets | Rs m | 3,161 | 13,757 | 23.0% | |
Share capital | Rs m | 227 | 590 | 38.4% | |
"Free" reserves | Rs m | 6,565 | 9,661 | 68.0% | |
Net worth | Rs m | 6,792 | 10,251 | 66.3% | |
Long term debt | Rs m | 1 | 3,807 | 0.0% | |
Total assets | Rs m | 9,543 | 20,633 | 46.2% | |
Interest coverage | x | 61.0 | 3.2 | 1,922.0% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.3 | 80.5% | |
Return on assets | % | 12.1 | 15.4 | 78.5% | |
Return on equity | % | 16.6 | 18.7 | 88.8% | |
Return on capital | % | 22.7 | 28.5 | 79.8% | |
Exports to sales | % | 0 | 28.2 | 0.0% | |
Imports to sales | % | 9.4 | 29.3 | 32.1% | |
Exports (fob) | Rs m | NA | 7,440 | 0.0% | |
Imports (cif) | Rs m | 921 | 7,715 | 11.9% | |
Fx inflow | Rs m | 634 | 7,440 | 8.5% | |
Fx outflow | Rs m | 955 | 7,715 | 12.4% | |
Net fx | Rs m | -321 | -275 | 116.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 2,259 | 50.2% | |
From Investments | Rs m | -1,111 | -1,646 | 67.5% | |
From Financial Activity | Rs m | -235 | -1,391 | 16.9% | |
Net Cashflow | Rs m | -211 | -778 | 27.1% |
Indian Promoters | % | 69.1 | 44.1 | 156.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 7.3 | 13.3% | |
FIIs | % | 1.0 | 7.3 | 13.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 55.9 | 55.3% | |
Shareholders | 49,450 | 152,888 | 32.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DCW. |
---|---|---|
1-Day | -1.99% | -0.28% |
1-Month | -5.30% | 5.80% |
1-Year | 60.42% | 22.20% |
3-Year CAGR | 62.07% | 13.62% |
5-Year CAGR | 30.36% | 24.90% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DCW. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DCW. the stake stands at 44.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DCW..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DCW. paid Rs 0.5, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DCW..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.