GRAUER & WEIL | DEEPAK NITRITE | GRAUER & WEIL/ DEEPAK NITRITE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 42.7 | 71.1% | View Chart |
P/BV | x | 6.2 | 8.3 | 75.2% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 284.1% |
GRAUER & WEIL DEEPAK NITRITE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
DEEPAK NITRITE Mar-23 |
GRAUER & WEIL/ DEEPAK NITRITE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 2,390 | 4.6% | |
Low | Rs | 54 | 1,682 | 3.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 584.5 | 7.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | 62.5 | 8.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 74.7 | 7.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 7.50 | 10.7% | |
Avg Dividend yield | % | 1.0 | 0.4 | 264.5% | |
Book value per share (Unadj.) | Rs | 30.0 | 299.9 | 10.0% | |
Shares outstanding (eoy) | m | 226.71 | 136.39 | 166.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.5 | 54.5% | |
Avg P/E ratio | x | 16.5 | 32.6 | 50.6% | |
P/CF ratio (eoy) | x | 14.0 | 27.3 | 51.4% | |
Price / Book Value ratio | x | 2.7 | 6.8 | 40.4% | |
Dividend payout | % | 16.1 | 12.0 | 133.7% | |
Avg Mkt Cap | Rs m | 18,613 | 277,703 | 6.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 3,183 | 29.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 79,721 | 12.3% | |
Other income | Rs m | 220 | 476 | 46.2% | |
Total revenues | Rs m | 10,024 | 80,196 | 12.5% | |
Gross profit | Rs m | 1,523 | 12,913 | 11.8% | |
Depreciation | Rs m | 198 | 1,663 | 11.9% | |
Interest | Rs m | 25 | 267 | 9.5% | |
Profit before tax | Rs m | 1,520 | 11,459 | 13.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 2,939 | 13.3% | |
Profit after tax | Rs m | 1,130 | 8,520 | 13.3% | |
Gross profit margin | % | 15.5 | 16.2 | 95.9% | |
Effective tax rate | % | 25.7 | 25.6 | 100.1% | |
Net profit margin | % | 11.5 | 10.7 | 107.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 27,391 | 23.3% | |
Current liabilities | Rs m | 2,223 | 7,938 | 28.0% | |
Net working cap to sales | % | 42.4 | 24.4 | 173.8% | |
Current ratio | x | 2.9 | 3.5 | 83.2% | |
Inventory Days | Days | 31 | 24 | 127.6% | |
Debtors Days | Days | 684 | 6 | 11,406.9% | |
Net fixed assets | Rs m | 3,161 | 23,895 | 13.2% | |
Share capital | Rs m | 227 | 273 | 83.1% | |
"Free" reserves | Rs m | 6,565 | 40,627 | 16.2% | |
Net worth | Rs m | 6,792 | 40,900 | 16.6% | |
Long term debt | Rs m | 1 | 430 | 0.1% | |
Total assets | Rs m | 9,543 | 51,286 | 18.6% | |
Interest coverage | x | 61.0 | 43.9 | 138.9% | |
Debt to equity ratio | x | 0 | 0 | 0.7% | |
Sales to assets ratio | x | 1.0 | 1.6 | 66.1% | |
Return on assets | % | 12.1 | 17.1 | 70.6% | |
Return on equity | % | 16.6 | 20.8 | 79.8% | |
Return on capital | % | 22.7 | 28.4 | 80.2% | |
Exports to sales | % | 0 | 16.5 | 0.0% | |
Imports to sales | % | 9.4 | 5.4 | 175.5% | |
Exports (fob) | Rs m | NA | 13,128 | 0.0% | |
Imports (cif) | Rs m | 921 | 4,266 | 21.6% | |
Fx inflow | Rs m | 634 | 13,128 | 4.8% | |
Fx outflow | Rs m | 955 | 4,266 | 22.4% | |
Net fx | Rs m | -321 | 8,862 | -3.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 6,499 | 17.5% | |
From Investments | Rs m | -1,111 | -2,761 | 40.2% | |
From Financial Activity | Rs m | -235 | -3,591 | 6.6% | |
Net Cashflow | Rs m | -211 | 148 | -142.6% |
Indian Promoters | % | 69.1 | 49.1 | 140.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 26.0 | 3.7% | |
FIIs | % | 1.0 | 6.7 | 14.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 50.9 | 60.8% | |
Shareholders | 49,450 | 502,250 | 9.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DEEPAK NITRITE |
---|---|---|
1-Day | -0.05% | 2.62% |
1-Month | 4.05% | 15.90% |
1-Year | 63.94% | 33.35% |
3-Year CAGR | 64.12% | 14.78% |
5-Year CAGR | 30.38% | 56.02% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DEEPAK NITRITE share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DEEPAK NITRITE the stake stands at 49.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DEEPAK NITRITE.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DEEPAK NITRITE paid Rs 7.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DEEPAK NITRITE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.