GRAUER & WEIL | DEEP POLYMERS | GRAUER & WEIL/ DEEP POLYMERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | 25.6 | 117.2% | View Chart |
P/BV | x | 6.1 | 3.3 | 183.5% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL DEEP POLYMERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
DEEP POLYMERS Mar-23 |
GRAUER & WEIL/ DEEP POLYMERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 251 | 43.9% | |
Low | Rs | 54 | 80 | 67.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 52.3 | 82.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 4.0 | 123.4% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 4.9 | 119.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 29.2 | 102.6% | |
Shares outstanding (eoy) | m | 226.71 | 23.03 | 984.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.2 | 60.0% | |
Avg P/E ratio | x | 16.5 | 41.0 | 40.2% | |
P/CF ratio (eoy) | x | 14.0 | 33.7 | 41.6% | |
Price / Book Value ratio | x | 2.7 | 5.7 | 48.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 3,812 | 488.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 36 | 2,622.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,205 | 814.0% | |
Other income | Rs m | 220 | 20 | 1,119.1% | |
Total revenues | Rs m | 10,024 | 1,224 | 818.9% | |
Gross profit | Rs m | 1,523 | 156 | 977.0% | |
Depreciation | Rs m | 198 | 20 | 982.5% | |
Interest | Rs m | 25 | 22 | 115.1% | |
Profit before tax | Rs m | 1,520 | 133 | 1,139.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 40 | 964.4% | |
Profit after tax | Rs m | 1,130 | 93 | 1,215.1% | |
Gross profit margin | % | 15.5 | 12.9 | 120.0% | |
Effective tax rate | % | 25.7 | 30.3 | 84.7% | |
Net profit margin | % | 11.5 | 7.7 | 149.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 838 | 761.8% | |
Current liabilities | Rs m | 2,223 | 144 | 1,546.8% | |
Net working cap to sales | % | 42.4 | 57.6 | 73.6% | |
Current ratio | x | 2.9 | 5.8 | 49.2% | |
Inventory Days | Days | 31 | 66 | 46.2% | |
Debtors Days | Days | 684 | 94,510,629 | 0.0% | |
Net fixed assets | Rs m | 3,161 | 490 | 645.1% | |
Share capital | Rs m | 227 | 230 | 98.4% | |
"Free" reserves | Rs m | 6,565 | 442 | 1,484.1% | |
Net worth | Rs m | 6,792 | 673 | 1,009.7% | |
Long term debt | Rs m | 1 | 511 | 0.1% | |
Total assets | Rs m | 9,543 | 1,328 | 718.7% | |
Interest coverage | x | 61.0 | 7.1 | 863.8% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.9 | 113.3% | |
Return on assets | % | 12.1 | 8.7 | 139.8% | |
Return on equity | % | 16.6 | 13.8 | 120.3% | |
Return on capital | % | 22.7 | 13.1 | 173.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 2 | 31,233.0% | |
Fx outflow | Rs m | 955 | 1 | 142,485.1% | |
Net fx | Rs m | -321 | 1 | -23,403.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 129 | 877.1% | |
From Investments | Rs m | -1,111 | -136 | 816.5% | |
From Financial Activity | Rs m | -235 | -5 | 4,772.8% | |
Net Cashflow | Rs m | -211 | -12 | 1,824.9% |
Indian Promoters | % | 69.1 | 64.6 | 106.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 3,233.3% | |
FIIs | % | 1.0 | 0.0 | 3,166.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 35.4 | 87.4% | |
Shareholders | 49,450 | 12,849 | 384.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DEEP POLYMERS |
---|---|---|
1-Day | -1.24% | -1.67% |
1-Month | -4.57% | 2.51% |
1-Year | 61.65% | -7.64% |
3-Year CAGR | 62.48% | 32.48% |
5-Year CAGR | 30.56% | 24.03% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DEEP POLYMERS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DEEP POLYMERS the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DEEP POLYMERS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DEEP POLYMERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DEEP POLYMERS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.