GRAUER & WEIL | DMCC SPECIALTY CHEMICALS | GRAUER & WEIL/ DMCC SPECIALTY CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 70.2 | 43.3% | View Chart |
P/BV | x | 6.2 | 4.4 | 140.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL DMCC SPECIALTY CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
DMCC SPECIALTY CHEMICALS Mar-23 |
GRAUER & WEIL/ DMCC SPECIALTY CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 479 | 23.0% | |
Low | Rs | 54 | 228 | 23.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 154.3 | 28.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 2.8 | 179.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 9.8 | 59.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 79.5 | 37.7% | |
Shares outstanding (eoy) | m | 226.71 | 24.94 | 909.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 82.9% | |
Avg P/E ratio | x | 16.5 | 127.2 | 13.0% | |
P/CF ratio (eoy) | x | 14.0 | 35.9 | 39.0% | |
Price / Book Value ratio | x | 2.7 | 4.4 | 61.6% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 8,814 | 211.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 239 | 393.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 3,847 | 254.8% | |
Other income | Rs m | 220 | 49 | 453.1% | |
Total revenues | Rs m | 10,024 | 3,896 | 257.3% | |
Gross profit | Rs m | 1,523 | 339 | 448.9% | |
Depreciation | Rs m | 198 | 176 | 112.5% | |
Interest | Rs m | 25 | 106 | 23.9% | |
Profit before tax | Rs m | 1,520 | 106 | 1,434.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 37 | 1,064.4% | |
Profit after tax | Rs m | 1,130 | 69 | 1,629.7% | |
Gross profit margin | % | 15.5 | 8.8 | 176.2% | |
Effective tax rate | % | 25.7 | 34.6 | 74.2% | |
Net profit margin | % | 11.5 | 1.8 | 639.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,359 | 469.6% | |
Current liabilities | Rs m | 2,223 | 1,311 | 169.6% | |
Net working cap to sales | % | 42.4 | 1.3 | 3,380.1% | |
Current ratio | x | 2.9 | 1.0 | 276.8% | |
Inventory Days | Days | 31 | 7 | 437.4% | |
Debtors Days | Days | 684 | 495 | 138.2% | |
Net fixed assets | Rs m | 3,161 | 2,485 | 127.2% | |
Share capital | Rs m | 227 | 249 | 90.9% | |
"Free" reserves | Rs m | 6,565 | 1,733 | 378.8% | |
Net worth | Rs m | 6,792 | 1,983 | 342.6% | |
Long term debt | Rs m | 1 | 676 | 0.1% | |
Total assets | Rs m | 9,543 | 3,844 | 248.3% | |
Interest coverage | x | 61.0 | 2.0 | 3,049.8% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 102.6% | |
Return on assets | % | 12.1 | 4.6 | 265.6% | |
Return on equity | % | 16.6 | 3.5 | 475.7% | |
Return on capital | % | 22.7 | 8.0 | 285.6% | |
Exports to sales | % | 0 | 29.9 | 0.0% | |
Imports to sales | % | 9.4 | 4.3 | 219.5% | |
Exports (fob) | Rs m | NA | 1,152 | 0.0% | |
Imports (cif) | Rs m | 921 | 165 | 559.2% | |
Fx inflow | Rs m | 634 | 1,152 | 55.0% | |
Fx outflow | Rs m | 955 | 176 | 542.4% | |
Net fx | Rs m | -321 | 976 | -32.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 299 | 379.9% | |
From Investments | Rs m | -1,111 | -206 | 540.3% | |
From Financial Activity | Rs m | -235 | -100 | 235.4% | |
Net Cashflow | Rs m | -211 | -7 | 3,134.6% |
Indian Promoters | % | 69.1 | 15.8 | 438.1% | |
Foreign collaborators | % | 0.0 | 38.1 | - | |
Indian inst/Mut Fund | % | 1.0 | 1.2 | 78.2% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 46.2 | 67.0% | |
Shareholders | 49,450 | 20,579 | 240.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DHARAMSI CHM. |
---|---|---|
1-Day | -0.05% | -2.19% |
1-Month | 4.05% | 21.08% |
1-Year | 63.94% | 22.07% |
3-Year CAGR | 64.12% | 6.87% |
5-Year CAGR | 30.38% | 20.78% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DHARAMSI CHM. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DHARAMSI CHM. the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DHARAMSI CHM..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DHARAMSI CHM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DHARAMSI CHM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.