GRAUER & WEIL | DHUNSERI VENTURES | GRAUER & WEIL/ DHUNSERI VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 29.8 | 100.1% | View Chart |
P/BV | x | 6.1 | 0.4 | 1,359.2% | View Chart |
Dividend Yield | % | 0.9 | 1.5 | 59.2% |
GRAUER & WEIL DHUNSERI VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
DHUNSERI VENTURES Mar-23 |
GRAUER & WEIL/ DHUNSERI VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 287 | 38.4% | |
Low | Rs | 54 | 178 | 30.3% | |
Sales per share (Unadj.) | Rs | 43.2 | 66.2 | 65.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 154.7 | 3.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 161.0 | 3.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 5.00 | 16.0% | |
Avg Dividend yield | % | 1.0 | 2.2 | 45.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 753.1 | 4.0% | |
Shares outstanding (eoy) | m | 226.71 | 35.02 | 647.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.5 | 54.1% | |
Avg P/E ratio | x | 16.5 | 1.5 | 1,096.8% | |
P/CF ratio (eoy) | x | 14.0 | 1.4 | 971.1% | |
Price / Book Value ratio | x | 2.7 | 0.3 | 887.7% | |
Dividend payout | % | 16.1 | 3.2 | 496.8% | |
Avg Mkt Cap | Rs m | 18,613 | 8,142 | 228.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 404 | 232.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 2,319 | 422.8% | |
Other income | Rs m | 220 | 766 | 28.7% | |
Total revenues | Rs m | 10,024 | 3,085 | 324.9% | |
Gross profit | Rs m | 1,523 | 6,689 | 22.8% | |
Depreciation | Rs m | 198 | 220 | 89.9% | |
Interest | Rs m | 25 | 57 | 44.1% | |
Profit before tax | Rs m | 1,520 | 7,178 | 21.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 1,759 | 22.2% | |
Profit after tax | Rs m | 1,130 | 5,419 | 20.8% | |
Gross profit margin | % | 15.5 | 288.4 | 5.4% | |
Effective tax rate | % | 25.7 | 24.5 | 104.8% | |
Net profit margin | % | 11.5 | 233.7 | 4.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 5,538 | 115.2% | |
Current liabilities | Rs m | 2,223 | 728 | 305.5% | |
Net working cap to sales | % | 42.4 | 207.4 | 20.4% | |
Current ratio | x | 2.9 | 7.6 | 37.7% | |
Inventory Days | Days | 31 | 4,060 | 0.8% | |
Debtors Days | Days | 684 | 2 | 29,560.7% | |
Net fixed assets | Rs m | 3,161 | 29,757 | 10.6% | |
Share capital | Rs m | 227 | 350 | 64.7% | |
"Free" reserves | Rs m | 6,565 | 26,023 | 25.2% | |
Net worth | Rs m | 6,792 | 26,373 | 25.8% | |
Long term debt | Rs m | 1 | 3,088 | 0.0% | |
Total assets | Rs m | 9,543 | 35,294 | 27.0% | |
Interest coverage | x | 61.0 | 126.1 | 48.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.1 | 1,563.6% | |
Return on assets | % | 12.1 | 15.5 | 78.0% | |
Return on equity | % | 16.6 | 20.5 | 80.9% | |
Return on capital | % | 22.7 | 24.6 | 92.6% | |
Exports to sales | % | 0 | 39.7 | 0.0% | |
Imports to sales | % | 9.4 | 1.5 | 615.8% | |
Exports (fob) | Rs m | NA | 920 | 0.0% | |
Imports (cif) | Rs m | 921 | 35 | 2,603.3% | |
Fx inflow | Rs m | 634 | 920 | 68.9% | |
Fx outflow | Rs m | 955 | 35 | 2,699.8% | |
Net fx | Rs m | -321 | 884 | -36.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,426 | 79.6% | |
From Investments | Rs m | -1,111 | -3,012 | 36.9% | |
From Financial Activity | Rs m | -235 | 1,941 | -12.1% | |
Net Cashflow | Rs m | -211 | 339 | -62.2% |
Indian Promoters | % | 69.1 | 74.7 | 92.5% | |
Foreign collaborators | % | 0.0 | 0.3 | - | |
Indian inst/Mut Fund | % | 1.0 | 2.3 | 41.5% | |
FIIs | % | 1.0 | 0.6 | 158.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.0 | 123.8% | |
Shareholders | 49,450 | 24,331 | 203.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DHUNSERI VENTURES |
---|---|---|
1-Day | -1.77% | 0.00% |
1-Month | -5.09% | -0.27% |
1-Year | 60.77% | 44.88% |
3-Year CAGR | 62.18% | 50.81% |
5-Year CAGR | 30.42% | 29.71% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DHUNSERI VENTURES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DHUNSERI VENTURES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DHUNSERI VENTURES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DHUNSERI VENTURES paid Rs 5.0, and its dividend payout ratio stood at 3.2%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DHUNSERI VENTURES.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.