GRAUER & WEIL | DIAMINES & CHEM. | GRAUER & WEIL/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 24.3 | 125.1% | View Chart |
P/BV | x | 6.2 | 4.2 | 147.8% | View Chart |
Dividend Yield | % | 0.9 | 1.0 | 82.8% |
GRAUER & WEIL DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
DIAMINES & CHEM. Mar-23 |
GRAUER & WEIL/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 598 | 18.4% | |
Low | Rs | 54 | 252 | 21.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 113.0 | 38.3% | |
Earnings per share (Unadj.) | Rs | 5.0 | 42.8 | 11.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 44.7 | 13.1% | |
Dividends per share (Unadj.) | Rs | 0.80 | 6.00 | 13.3% | |
Avg Dividend yield | % | 1.0 | 1.4 | 69.0% | |
Book value per share (Unadj.) | Rs | 30.0 | 137.5 | 21.8% | |
Shares outstanding (eoy) | m | 226.71 | 9.78 | 2,318.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.8 | 50.5% | |
Avg P/E ratio | x | 16.5 | 9.9 | 166.1% | |
P/CF ratio (eoy) | x | 14.0 | 9.5 | 147.3% | |
Price / Book Value ratio | x | 2.7 | 3.1 | 88.6% | |
Dividend payout | % | 16.1 | 14.0 | 114.6% | |
Avg Mkt Cap | Rs m | 18,613 | 4,158 | 447.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 97 | 965.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,106 | 886.8% | |
Other income | Rs m | 220 | 27 | 800.1% | |
Total revenues | Rs m | 10,024 | 1,133 | 884.7% | |
Gross profit | Rs m | 1,523 | 555 | 274.3% | |
Depreciation | Rs m | 198 | 18 | 1,110.9% | |
Interest | Rs m | 25 | 1 | 1,745.5% | |
Profit before tax | Rs m | 1,520 | 564 | 269.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 144 | 270.1% | |
Profit after tax | Rs m | 1,130 | 419 | 269.5% | |
Gross profit margin | % | 15.5 | 50.2 | 30.9% | |
Effective tax rate | % | 25.7 | 25.6 | 100.2% | |
Net profit margin | % | 11.5 | 37.9 | 30.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 688 | 928.0% | |
Current liabilities | Rs m | 2,223 | 126 | 1,758.3% | |
Net working cap to sales | % | 42.4 | 50.8 | 83.5% | |
Current ratio | x | 2.9 | 5.4 | 52.8% | |
Inventory Days | Days | 31 | 69 | 44.5% | |
Debtors Days | Days | 684 | 756 | 90.5% | |
Net fixed assets | Rs m | 3,161 | 823 | 384.1% | |
Share capital | Rs m | 227 | 98 | 231.7% | |
"Free" reserves | Rs m | 6,565 | 1,247 | 526.6% | |
Net worth | Rs m | 6,792 | 1,345 | 505.2% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 1,511 | 631.6% | |
Interest coverage | x | 61.0 | 389.6 | 15.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.7 | 140.4% | |
Return on assets | % | 12.1 | 27.8 | 43.5% | |
Return on equity | % | 16.6 | 31.2 | 53.4% | |
Return on capital | % | 22.7 | 42.0 | 54.1% | |
Exports to sales | % | 0 | 11.9 | 0.0% | |
Imports to sales | % | 9.4 | 32.9 | 28.5% | |
Exports (fob) | Rs m | NA | 132 | 0.0% | |
Imports (cif) | Rs m | 921 | 364 | 252.7% | |
Fx inflow | Rs m | 634 | 132 | 481.9% | |
Fx outflow | Rs m | 955 | 364 | 262.1% | |
Net fx | Rs m | -321 | -233 | 137.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 163 | 697.0% | |
From Investments | Rs m | -1,111 | -87 | 1,282.1% | |
From Financial Activity | Rs m | -235 | -60 | 391.2% | |
Net Cashflow | Rs m | -211 | 16 | -1,312.8% |
Indian Promoters | % | 69.1 | 54.9 | 125.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,212.5% | |
FIIs | % | 1.0 | 0.0 | 2,375.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 45.1 | 68.6% | |
Shareholders | 49,450 | 15,481 | 319.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DIAMINES & CHEM. |
---|---|---|
1-Day | -0.05% | -1.26% |
1-Month | 4.05% | 12.25% |
1-Year | 63.94% | 19.33% |
3-Year CAGR | 64.12% | 23.22% |
5-Year CAGR | 30.38% | 37.03% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DIAMINES & CHEM..
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.