GRAUER & WEIL | MANGALAM ORGANICS | GRAUER & WEIL/ MANGALAM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 147.6 | 20.6% | View Chart |
P/BV | x | 6.2 | 1.3 | 481.5% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL MANGALAM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
MANGALAM ORGANICS Mar-23 |
GRAUER & WEIL/ MANGALAM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 985 | 11.2% | |
Low | Rs | 54 | 307 | 17.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 575.4 | 7.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | -31.8 | -15.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -11.3 | -51.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 322.1 | 9.3% | |
Shares outstanding (eoy) | m | 226.71 | 8.56 | 2,648.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.1 | 169.0% | |
Avg P/E ratio | x | 16.5 | -20.3 | -81.1% | |
P/CF ratio (eoy) | x | 14.0 | -57.2 | -24.5% | |
Price / Book Value ratio | x | 2.7 | 2.0 | 136.5% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 5,534 | 336.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 347 | 271.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 4,925 | 199.1% | |
Other income | Rs m | 220 | 3 | 6,522.0% | |
Total revenues | Rs m | 10,024 | 4,929 | 203.4% | |
Gross profit | Rs m | 1,523 | -28 | -5,510.9% | |
Depreciation | Rs m | 198 | 175 | 112.9% | |
Interest | Rs m | 25 | 138 | 18.4% | |
Profit before tax | Rs m | 1,520 | -338 | -450.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | -65 | -596.9% | |
Profit after tax | Rs m | 1,130 | -272 | -414.9% | |
Gross profit margin | % | 15.5 | -0.6 | -2,768.2% | |
Effective tax rate | % | 25.7 | 19.4 | 132.6% | |
Net profit margin | % | 11.5 | -5.5 | -208.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,636 | 242.1% | |
Current liabilities | Rs m | 2,223 | 1,862 | 119.4% | |
Net working cap to sales | % | 42.4 | 15.7 | 269.9% | |
Current ratio | x | 2.9 | 1.4 | 202.7% | |
Inventory Days | Days | 31 | 8 | 394.2% | |
Debtors Days | Days | 684 | 35,193,670 | 0.0% | |
Net fixed assets | Rs m | 3,161 | 2,393 | 132.1% | |
Share capital | Rs m | 227 | 86 | 264.7% | |
"Free" reserves | Rs m | 6,565 | 2,671 | 245.8% | |
Net worth | Rs m | 6,792 | 2,757 | 246.4% | |
Long term debt | Rs m | 1 | 415 | 0.1% | |
Total assets | Rs m | 9,543 | 5,030 | 189.7% | |
Interest coverage | x | 61.0 | -1.4 | -4,214.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.1% | |
Sales to assets ratio | x | 1.0 | 1.0 | 104.9% | |
Return on assets | % | 12.1 | -2.7 | -453.0% | |
Return on equity | % | 16.6 | -9.9 | -168.4% | |
Return on capital | % | 22.7 | -6.3 | -361.2% | |
Exports to sales | % | 0 | 10.3 | 0.0% | |
Imports to sales | % | 9.4 | 47.4 | 19.8% | |
Exports (fob) | Rs m | NA | 506 | 0.0% | |
Imports (cif) | Rs m | 921 | 2,333 | 39.5% | |
Fx inflow | Rs m | 634 | 506 | 125.4% | |
Fx outflow | Rs m | 955 | 2,339 | 40.8% | |
Net fx | Rs m | -321 | -1,833 | 17.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 769 | 147.6% | |
From Investments | Rs m | -1,111 | -408 | 272.4% | |
From Financial Activity | Rs m | -235 | -356 | 66.1% | |
Net Cashflow | Rs m | -211 | 6 | -3,727.2% |
Indian Promoters | % | 69.1 | 54.9 | 125.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 4,850.0% | |
FIIs | % | 1.0 | 0.0 | 4,750.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 45.1 | 68.6% | |
Shareholders | 49,450 | 19,527 | 253.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | DUJODWALA PROD. |
---|---|---|
1-Day | -0.05% | 2.84% |
1-Month | 4.05% | 42.82% |
1-Year | 63.94% | -11.54% |
3-Year CAGR | 64.12% | -10.05% |
5-Year CAGR | 30.38% | -7.06% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the DUJODWALA PROD. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of DUJODWALA PROD. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of DUJODWALA PROD..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
DUJODWALA PROD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of DUJODWALA PROD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.