GRAUER & WEIL | FINEOTEX CHEMICAL | GRAUER & WEIL/ FINEOTEX CHEMICAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 36.1 | 84.3% | View Chart |
P/BV | x | 6.2 | 12.1 | 51.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 407.8% |
GRAUER & WEIL FINEOTEX CHEMICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
FINEOTEX CHEMICAL Mar-23 |
GRAUER & WEIL/ FINEOTEX CHEMICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 409 | 26.9% | |
Low | Rs | 54 | 150 | 36.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 46.7 | 92.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 8.1 | 61.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 8.5 | 69.1% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.80 | 100.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 340.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 31.5 | 95.2% | |
Shares outstanding (eoy) | m | 226.71 | 110.75 | 204.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 6.0 | 31.7% | |
Avg P/E ratio | x | 16.5 | 34.6 | 47.7% | |
P/CF ratio (eoy) | x | 14.0 | 33.0 | 42.5% | |
Price / Book Value ratio | x | 2.7 | 8.9 | 30.8% | |
Dividend payout | % | 16.1 | 9.9 | 162.3% | |
Avg Mkt Cap | Rs m | 18,613 | 30,968 | 60.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 184 | 511.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 5,170 | 189.6% | |
Other income | Rs m | 220 | 73 | 300.9% | |
Total revenues | Rs m | 10,024 | 5,243 | 191.2% | |
Gross profit | Rs m | 1,523 | 1,126 | 135.3% | |
Depreciation | Rs m | 198 | 43 | 462.8% | |
Interest | Rs m | 25 | 8 | 308.3% | |
Profit before tax | Rs m | 1,520 | 1,148 | 132.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 252 | 154.5% | |
Profit after tax | Rs m | 1,130 | 896 | 126.1% | |
Gross profit margin | % | 15.5 | 21.8 | 71.3% | |
Effective tax rate | % | 25.7 | 22.0 | 116.7% | |
Net profit margin | % | 11.5 | 17.3 | 66.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,167 | 294.4% | |
Current liabilities | Rs m | 2,223 | 638 | 348.3% | |
Net working cap to sales | % | 42.4 | 29.6 | 143.4% | |
Current ratio | x | 2.9 | 3.4 | 84.5% | |
Inventory Days | Days | 31 | 70 | 43.6% | |
Debtors Days | Days | 684 | 716 | 95.5% | |
Net fixed assets | Rs m | 3,161 | 1,988 | 159.0% | |
Share capital | Rs m | 227 | 222 | 102.4% | |
"Free" reserves | Rs m | 6,565 | 3,262 | 201.2% | |
Net worth | Rs m | 6,792 | 3,484 | 195.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 4,227 | 225.8% | |
Interest coverage | x | 61.0 | 140.8 | 43.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 84.0% | |
Return on assets | % | 12.1 | 21.4 | 56.6% | |
Return on equity | % | 16.6 | 25.7 | 64.7% | |
Return on capital | % | 22.7 | 33.2 | 68.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 9.4 | 99.6% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | 487 | 188.9% | |
Fx inflow | Rs m | 634 | 636 | 99.7% | |
Fx outflow | Rs m | 955 | 529 | 180.5% | |
Net fx | Rs m | -321 | 107 | -300.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,073 | 105.8% | |
From Investments | Rs m | -1,111 | -1,018 | 109.1% | |
From Financial Activity | Rs m | -235 | -64 | 365.4% | |
Net Cashflow | Rs m | -211 | 14 | -1,552.3% |
Indian Promoters | % | 69.1 | 65.0 | 106.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 5.2 | 18.8% | |
FIIs | % | 1.0 | 1.5 | 65.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 35.0 | 88.5% | |
Shareholders | 49,450 | 122,095 | 40.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | FINEOTEX CHEMICAL |
---|---|---|
1-Day | -0.05% | -0.13% |
1-Month | 4.05% | 1.67% |
1-Year | 63.94% | 57.27% |
3-Year CAGR | 64.12% | 77.20% |
5-Year CAGR | 30.38% | 57.11% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the FINEOTEX CHEMICAL share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of FINEOTEX CHEMICAL the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of FINEOTEX CHEMICAL.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
FINEOTEX CHEMICAL paid Rs 0.8, and its dividend payout ratio stood at 9.9%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of FINEOTEX CHEMICAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.