GRAUER & WEIL | FINE ORGANIC INDUSTRIES | GRAUER & WEIL/ FINE ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 30.0 | 99.3% | View Chart |
P/BV | x | 6.1 | 8.8 | 69.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 429.1% |
GRAUER & WEIL FINE ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
FINE ORGANIC INDUSTRIES Mar-23 |
GRAUER & WEIL/ FINE ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 7,326 | 1.5% | |
Low | Rs | 54 | 3,971 | 1.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 986.0 | 4.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | 201.6 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 217.2 | 2.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 9.00 | 8.9% | |
Avg Dividend yield | % | 1.0 | 0.2 | 611.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 502.7 | 6.0% | |
Shares outstanding (eoy) | m | 226.71 | 30.66 | 739.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 5.7 | 33.1% | |
Avg P/E ratio | x | 16.5 | 28.0 | 58.8% | |
P/CF ratio (eoy) | x | 14.0 | 26.0 | 53.9% | |
Price / Book Value ratio | x | 2.7 | 11.2 | 24.4% | |
Dividend payout | % | 16.1 | 4.5 | 359.7% | |
Avg Mkt Cap | Rs m | 18,613 | 173,194 | 10.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 840 | 112.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 30,231 | 32.4% | |
Other income | Rs m | 220 | 642 | 34.3% | |
Total revenues | Rs m | 10,024 | 30,872 | 32.5% | |
Gross profit | Rs m | 1,523 | 8,293 | 18.4% | |
Depreciation | Rs m | 198 | 479 | 41.4% | |
Interest | Rs m | 25 | 46 | 55.3% | |
Profit before tax | Rs m | 1,520 | 8,410 | 18.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 2,229 | 17.5% | |
Profit after tax | Rs m | 1,130 | 6,181 | 18.3% | |
Gross profit margin | % | 15.5 | 27.4 | 56.6% | |
Effective tax rate | % | 25.7 | 26.5 | 96.9% | |
Net profit margin | % | 11.5 | 20.4 | 56.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 14,198 | 44.9% | |
Current liabilities | Rs m | 2,223 | 2,645 | 84.0% | |
Net working cap to sales | % | 42.4 | 38.2 | 111.0% | |
Current ratio | x | 2.9 | 5.4 | 53.5% | |
Inventory Days | Days | 31 | 15 | 208.4% | |
Debtors Days | Days | 684 | 423 | 161.5% | |
Net fixed assets | Rs m | 3,161 | 3,761 | 84.0% | |
Share capital | Rs m | 227 | 153 | 147.9% | |
"Free" reserves | Rs m | 6,565 | 15,259 | 43.0% | |
Net worth | Rs m | 6,792 | 15,412 | 44.1% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 17,959 | 53.1% | |
Interest coverage | x | 61.0 | 184.9 | 33.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.7 | 61.0% | |
Return on assets | % | 12.1 | 34.7 | 34.9% | |
Return on equity | % | 16.6 | 40.1 | 41.5% | |
Return on capital | % | 22.7 | 54.9 | 41.5% | |
Exports to sales | % | 0 | 68.0 | 0.0% | |
Imports to sales | % | 9.4 | 25.5 | 36.8% | |
Exports (fob) | Rs m | NA | 20,550 | 0.0% | |
Imports (cif) | Rs m | 921 | 7,710 | 11.9% | |
Fx inflow | Rs m | 634 | 20,550 | 3.1% | |
Fx outflow | Rs m | 955 | 7,710 | 12.4% | |
Net fx | Rs m | -321 | 12,841 | -2.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 4,853 | 23.4% | |
From Investments | Rs m | -1,111 | -847 | 131.1% | |
From Financial Activity | Rs m | -235 | -687 | 34.3% | |
Net Cashflow | Rs m | -211 | 2,892 | -7.3% |
Indian Promoters | % | 69.1 | 74.6 | 92.6% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 1.0 | 15.2 | 6.4% | |
FIIs | % | 1.0 | 4.5 | 21.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.0 | 123.8% | |
Shareholders | 49,450 | 146,686 | 33.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | FINE ORGANIC INDUSTRIES |
---|---|---|
1-Day | -1.93% | -1.59% |
1-Month | -5.24% | 4.58% |
1-Year | 60.51% | -1.88% |
3-Year CAGR | 62.10% | 14.96% |
5-Year CAGR | 30.37% | 25.93% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the FINE ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of FINE ORGANIC INDUSTRIES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of FINE ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
FINE ORGANIC INDUSTRIES paid Rs 9.0, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of FINE ORGANIC INDUSTRIES.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.