GRAUER & WEIL | GODREJ INDUSTRIES | GRAUER & WEIL/ GODREJ INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 47.4 | 63.1% | View Chart |
P/BV | x | 6.1 | 3.7 | 164.5% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL GODREJ INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
GODREJ INDUSTRIES Mar-23 |
GRAUER & WEIL/ GODREJ INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 513 | 21.5% | |
Low | Rs | 54 | 395 | 13.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 497.3 | 8.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 42.2 | 11.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 51.2 | 11.4% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 236.9 | 12.6% | |
Shares outstanding (eoy) | m | 226.71 | 336.64 | 67.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 207.9% | |
Avg P/E ratio | x | 16.5 | 10.8 | 153.1% | |
P/CF ratio (eoy) | x | 14.0 | 8.9 | 158.2% | |
Price / Book Value ratio | x | 2.7 | 1.9 | 142.9% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 152,867 | 12.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 9,430 | 10.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 167,403 | 5.9% | |
Other income | Rs m | 220 | 10,221 | 2.2% | |
Total revenues | Rs m | 10,024 | 177,624 | 5.6% | |
Gross profit | Rs m | 1,523 | 19,057 | 8.0% | |
Depreciation | Rs m | 198 | 3,045 | 6.5% | |
Interest | Rs m | 25 | 9,427 | 0.3% | |
Profit before tax | Rs m | 1,520 | 16,806 | 9.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 2,599 | 15.0% | |
Profit after tax | Rs m | 1,130 | 14,206 | 8.0% | |
Gross profit margin | % | 15.5 | 11.4 | 136.5% | |
Effective tax rate | % | 25.7 | 15.5 | 166.0% | |
Net profit margin | % | 11.5 | 8.5 | 135.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 260,999 | 2.4% | |
Current liabilities | Rs m | 2,223 | 221,350 | 1.0% | |
Net working cap to sales | % | 42.4 | 23.7 | 179.1% | |
Current ratio | x | 2.9 | 1.2 | 243.4% | |
Inventory Days | Days | 31 | 290 | 10.6% | |
Debtors Days | Days | 684 | 3 | 20,908.4% | |
Net fixed assets | Rs m | 3,161 | 174,058 | 1.8% | |
Share capital | Rs m | 227 | 337 | 67.4% | |
"Free" reserves | Rs m | 6,565 | 79,405 | 8.3% | |
Net worth | Rs m | 6,792 | 79,741 | 8.5% | |
Long term debt | Rs m | 1 | 70,839 | 0.0% | |
Total assets | Rs m | 9,543 | 435,057 | 2.2% | |
Interest coverage | x | 61.0 | 2.8 | 2,193.5% | |
Debt to equity ratio | x | 0 | 0.9 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.4 | 267.0% | |
Return on assets | % | 12.1 | 5.4 | 222.8% | |
Return on equity | % | 16.6 | 17.8 | 93.3% | |
Return on capital | % | 22.7 | 17.4 | 130.6% | |
Exports to sales | % | 0 | 7.9 | 0.0% | |
Imports to sales | % | 9.4 | 4.4 | 214.2% | |
Exports (fob) | Rs m | NA | 13,266 | 0.0% | |
Imports (cif) | Rs m | 921 | 7,339 | 12.5% | |
Fx inflow | Rs m | 634 | 13,266 | 4.8% | |
Fx outflow | Rs m | 955 | 7,339 | 13.0% | |
Net fx | Rs m | -321 | 5,927 | -5.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -44,094 | -2.6% | |
From Investments | Rs m | -1,111 | 17,753 | -6.3% | |
From Financial Activity | Rs m | -235 | 35,346 | -0.7% | |
Net Cashflow | Rs m | -211 | 9,766 | -2.2% |
Indian Promoters | % | 69.1 | 67.2 | 102.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 12.8 | 7.6% | |
FIIs | % | 1.0 | 7.9 | 12.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 32.8 | 94.2% | |
Shareholders | 49,450 | 90,399 | 54.7% | ||
Pledged promoter(s) holding | % | 0.0 | 5.6 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | GODREJ INDUSTRIES |
---|---|---|
1-Day | -1.50% | 1.28% |
1-Month | -4.83% | 11.49% |
1-Year | 61.21% | 94.77% |
3-Year CAGR | 62.33% | 19.52% |
5-Year CAGR | 30.49% | 11.34% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the GODREJ INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of GODREJ INDUSTRIES the stake stands at 67.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of GODREJ INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
GODREJ INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of GODREJ INDUSTRIES.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.