GRAUER & WEIL | HINDCON CHEMICALS | GRAUER & WEIL/ HINDCON CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 45.4 | 66.9% | View Chart |
P/BV | x | 6.2 | 6.2 | 100.0% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL HINDCON CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
HINDCON CHEMICALS Mar-23 |
GRAUER & WEIL/ HINDCON CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 147 | 75.1% | |
Low | Rs | 54 | 48 | 113.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 111.6 | 38.8% | |
Earnings per share (Unadj.) | Rs | 5.0 | 5.7 | 87.7% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 6.1 | 96.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 55.2 | 54.3% | |
Shares outstanding (eoy) | m | 226.71 | 7.67 | 2,955.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 217.9% | |
Avg P/E ratio | x | 16.5 | 17.1 | 96.3% | |
P/CF ratio (eoy) | x | 14.0 | 16.1 | 87.3% | |
Price / Book Value ratio | x | 2.7 | 1.8 | 155.6% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 746 | 2,495.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 40 | 2,357.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 856 | 1,145.4% | |
Other income | Rs m | 220 | 12 | 1,854.8% | |
Total revenues | Rs m | 10,024 | 868 | 1,155.1% | |
Gross profit | Rs m | 1,523 | 52 | 2,943.4% | |
Depreciation | Rs m | 198 | 3 | 6,901.7% | |
Interest | Rs m | 25 | 1 | 5,062.0% | |
Profit before tax | Rs m | 1,520 | 60 | 2,523.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 17 | 2,340.1% | |
Profit after tax | Rs m | 1,130 | 44 | 2,593.0% | |
Gross profit margin | % | 15.5 | 6.0 | 257.0% | |
Effective tax rate | % | 25.7 | 27.7 | 92.8% | |
Net profit margin | % | 11.5 | 5.1 | 226.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 477 | 1,337.7% | |
Current liabilities | Rs m | 2,223 | 105 | 2,126.0% | |
Net working cap to sales | % | 42.4 | 43.5 | 97.5% | |
Current ratio | x | 2.9 | 4.6 | 62.9% | |
Inventory Days | Days | 31 | 10 | 312.2% | |
Debtors Days | Days | 684 | 1,116 | 61.3% | |
Net fixed assets | Rs m | 3,161 | 53 | 6,007.7% | |
Share capital | Rs m | 227 | 77 | 295.5% | |
"Free" reserves | Rs m | 6,565 | 347 | 1,893.4% | |
Net worth | Rs m | 6,792 | 423 | 1,603.9% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 530 | 1,801.7% | |
Interest coverage | x | 61.0 | 121.5 | 50.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.6 | 63.6% | |
Return on assets | % | 12.1 | 8.3 | 145.5% | |
Return on equity | % | 16.6 | 10.3 | 161.7% | |
Return on capital | % | 22.7 | 14.3 | 158.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 24.9 | 37.7% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | 213 | 431.9% | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 213 | 448.0% | |
Net fx | Rs m | -321 | -213 | 150.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 54 | 2,112.9% | |
From Investments | Rs m | -1,111 | 7 | -14,908.7% | |
From Financial Activity | Rs m | -235 | -8 | 2,794.5% | |
Net Cashflow | Rs m | -211 | 53 | -399.9% |
Indian Promoters | % | 69.1 | 68.5 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 9,700.0% | |
FIIs | % | 1.0 | 0.0 | 9,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 31.5 | 98.3% | |
Shareholders | 49,450 | 28,124 | 175.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | HINDCON CHEMICALS |
---|---|---|
1-Day | -0.05% | 0.00% |
1-Month | 4.05% | 0.00% |
1-Year | 63.94% | 42.78% |
3-Year CAGR | 64.12% | 12.60% |
5-Year CAGR | 30.38% | 7.38% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the HINDCON CHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of HINDCON CHEMICALS the stake stands at 68.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of HINDCON CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
HINDCON CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of HINDCON CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.