GRAUER & WEIL | HIMADRI SPECIALITY CHEMICAL | GRAUER & WEIL/ HIMADRI SPECIALITY CHEMICAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.7 | 45.0 | 66.1% | View Chart |
P/BV | x | 6.1 | 8.5 | 71.5% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 1,317.8% |
GRAUER & WEIL HIMADRI SPECIALITY CHEMICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
HIMADRI SPECIALITY CHEMICAL Mar-23 |
GRAUER & WEIL/ HIMADRI SPECIALITY CHEMICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 109 | 101.2% | |
Low | Rs | 54 | 55 | 97.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 96.4 | 44.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 5.0 | 99.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 6.2 | 95.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.25 | 320.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 320.1% | |
Book value per share (Unadj.) | Rs | 30.0 | 50.2 | 59.6% | |
Shares outstanding (eoy) | m | 226.71 | 432.71 | 52.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 222.9% | |
Avg P/E ratio | x | 16.5 | 16.5 | 100.1% | |
P/CF ratio (eoy) | x | 14.0 | 13.3 | 105.2% | |
Price / Book Value ratio | x | 2.7 | 1.6 | 167.7% | |
Dividend payout | % | 16.1 | 5.0 | 320.4% | |
Avg Mkt Cap | Rs m | 18,613 | 35,536 | 52.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 915 | 102.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 41,718 | 23.5% | |
Other income | Rs m | 220 | 280 | 78.6% | |
Total revenues | Rs m | 10,024 | 41,998 | 23.9% | |
Gross profit | Rs m | 1,523 | 3,692 | 41.3% | |
Depreciation | Rs m | 198 | 508 | 39.0% | |
Interest | Rs m | 25 | 661 | 3.8% | |
Profit before tax | Rs m | 1,520 | 2,803 | 54.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 644 | 60.6% | |
Profit after tax | Rs m | 1,130 | 2,159 | 52.3% | |
Gross profit margin | % | 15.5 | 8.8 | 175.6% | |
Effective tax rate | % | 25.7 | 23.0 | 111.7% | |
Net profit margin | % | 11.5 | 5.2 | 222.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 19,325 | 33.0% | |
Current liabilities | Rs m | 2,223 | 12,950 | 17.2% | |
Net working cap to sales | % | 42.4 | 15.3 | 277.5% | |
Current ratio | x | 2.9 | 1.5 | 192.3% | |
Inventory Days | Days | 31 | 39 | 78.7% | |
Debtors Days | Days | 684 | 442 | 154.8% | |
Net fixed assets | Rs m | 3,161 | 20,530 | 15.4% | |
Share capital | Rs m | 227 | 433 | 52.4% | |
"Free" reserves | Rs m | 6,565 | 21,309 | 30.8% | |
Net worth | Rs m | 6,792 | 21,741 | 31.2% | |
Long term debt | Rs m | 1 | 483 | 0.1% | |
Total assets | Rs m | 9,543 | 39,855 | 23.9% | |
Interest coverage | x | 61.0 | 5.2 | 1,164.5% | |
Debt to equity ratio | x | 0 | 0 | 0.4% | |
Sales to assets ratio | x | 1.0 | 1.0 | 98.2% | |
Return on assets | % | 12.1 | 7.1 | 171.1% | |
Return on equity | % | 16.6 | 9.9 | 167.5% | |
Return on capital | % | 22.7 | 15.6 | 146.0% | |
Exports to sales | % | 0 | 13.2 | 0.0% | |
Imports to sales | % | 9.4 | 16.4 | 57.2% | |
Exports (fob) | Rs m | NA | 5,508 | 0.0% | |
Imports (cif) | Rs m | 921 | 6,852 | 13.4% | |
Fx inflow | Rs m | 634 | 5,508 | 11.5% | |
Fx outflow | Rs m | 955 | 6,852 | 13.9% | |
Net fx | Rs m | -321 | -1,344 | 23.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 540 | 210.3% | |
From Investments | Rs m | -1,111 | -3,967 | 28.0% | |
From Financial Activity | Rs m | -235 | 3,771 | -6.2% | |
Net Cashflow | Rs m | -211 | 344 | -61.3% |
Indian Promoters | % | 69.1 | 50.3 | 137.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 7.3 | 13.4% | |
FIIs | % | 1.0 | 5.1 | 18.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 49.7 | 62.3% | |
Shareholders | 49,450 | 436,700 | 11.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | HIMADRI CHEMICALS |
---|---|---|
1-Day | -2.20% | 0.70% |
1-Month | -5.50% | 18.80% |
1-Year | 60.07% | 252.04% |
3-Year CAGR | 61.95% | 102.17% |
5-Year CAGR | 30.30% | 27.61% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the HIMADRI CHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of HIMADRI CHEMICALS the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of HIMADRI CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
HIMADRI CHEMICALS paid Rs 0.3, and its dividend payout ratio stood at 5.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of HIMADRI CHEMICALS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.