GRAUER & WEIL | HIND.ORG.CHM | GRAUER & WEIL/ HIND.ORG.CHM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -6.2 | - | View Chart |
P/BV | x | 6.2 | - | - | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL HIND.ORG.CHM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
HIND.ORG.CHM Mar-23 |
GRAUER & WEIL/ HIND.ORG.CHM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 35 | 316.7% | |
Low | Rs | 54 | 21 | 261.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 94.0 | 46.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | -8.2 | -60.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -8.1 | -72.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | -7.3 | -408.0% | |
Shares outstanding (eoy) | m | 226.71 | 67.17 | 337.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 643.7% | |
Avg P/E ratio | x | 16.5 | -3.4 | -489.6% | |
P/CF ratio (eoy) | x | 14.0 | -3.4 | -407.6% | |
Price / Book Value ratio | x | 2.7 | -3.8 | -72.6% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 1,862 | 999.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 462 | 203.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 6,314 | 155.3% | |
Other income | Rs m | 220 | 130 | 168.8% | |
Total revenues | Rs m | 10,024 | 6,445 | 155.5% | |
Gross profit | Rs m | 1,523 | -3 | -59,039.1% | |
Depreciation | Rs m | 198 | 12 | 1,667.3% | |
Interest | Rs m | 25 | 669 | 3.8% | |
Profit before tax | Rs m | 1,520 | -553 | -274.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | - | |
Profit after tax | Rs m | 1,130 | -553 | -204.1% | |
Gross profit margin | % | 15.5 | 0 | -38,082.8% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 11.5 | -8.8 | -131.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 13,206 | 48.3% | |
Current liabilities | Rs m | 2,223 | 13,857 | 16.0% | |
Net working cap to sales | % | 42.4 | -10.3 | -411.2% | |
Current ratio | x | 2.9 | 1.0 | 301.2% | |
Inventory Days | Days | 31 | 3 | 1,012.3% | |
Debtors Days | Days | 684 | 112 | 610.9% | |
Net fixed assets | Rs m | 3,161 | 1,700 | 185.9% | |
Share capital | Rs m | 227 | 673 | 33.7% | |
"Free" reserves | Rs m | 6,565 | -1,166 | -563.1% | |
Net worth | Rs m | 6,792 | -493 | -1,377.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 14,906 | 64.0% | |
Interest coverage | x | 61.0 | 0.2 | 35,288.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.4 | 242.5% | |
Return on assets | % | 12.1 | 0.8 | 1,558.6% | |
Return on equity | % | 16.6 | 112.2 | 14.8% | |
Return on capital | % | 22.7 | -23.5 | -96.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 111 | 1,023.2% | |
From Investments | Rs m | -1,111 | 242 | -458.2% | |
From Financial Activity | Rs m | -235 | -108 | 217.6% | |
Net Cashflow | Rs m | -211 | 245 | -86.0% |
Indian Promoters | % | 69.1 | 58.8 | 117.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 4,850.0% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 41.2 | 75.1% | |
Shareholders | 49,450 | 53,784 | 91.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | HIND.ORG.CHM |
---|---|---|
1-Day | -0.05% | -0.83% |
1-Month | 4.05% | 6.22% |
1-Year | 63.94% | 63.43% |
3-Year CAGR | 64.12% | 6.81% |
5-Year CAGR | 30.38% | 12.14% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the HIND.ORG.CHM share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of HIND.ORG.CHM the stake stands at 58.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of HIND.ORG.CHM.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
HIND.ORG.CHM paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of HIND.ORG.CHM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.