GRAUER & WEIL | HARYANA LEATHER | GRAUER & WEIL/ HARYANA LEATHER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.8 | 16.2 | 189.7% | View Chart |
P/BV | x | 6.3 | 1.0 | 626.8% | View Chart |
Dividend Yield | % | 0.8 | 1.3 | 64.2% |
GRAUER & WEIL HARYANA LEATHER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
HARYANA LEATHER Mar-23 |
GRAUER & WEIL/ HARYANA LEATHER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 55 | 198.7% | |
Low | Rs | 54 | 33 | 164.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 86.5 | 50.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 3.8 | 131.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 5.4 | 109.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 1.00 | 80.0% | |
Avg Dividend yield | % | 1.0 | 2.3 | 43.0% | |
Book value per share (Unadj.) | Rs | 30.0 | 75.3 | 39.8% | |
Shares outstanding (eoy) | m | 226.71 | 4.91 | 4,617.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 372.3% | |
Avg P/E ratio | x | 16.5 | 11.6 | 141.6% | |
P/CF ratio (eoy) | x | 14.0 | 8.2 | 170.7% | |
Price / Book Value ratio | x | 2.7 | 0.6 | 468.0% | |
Dividend payout | % | 16.1 | 26.4 | 60.9% | |
Avg Mkt Cap | Rs m | 18,613 | 217 | 8,593.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 33 | 2,818.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 425 | 2,308.0% | |
Other income | Rs m | 220 | 12 | 1,873.7% | |
Total revenues | Rs m | 10,024 | 437 | 2,296.3% | |
Gross profit | Rs m | 1,523 | 22 | 6,968.0% | |
Depreciation | Rs m | 198 | 8 | 2,549.3% | |
Interest | Rs m | 25 | 0 | 5,165.3% | |
Profit before tax | Rs m | 1,520 | 25 | 5,996.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 7 | 5,796.3% | |
Profit after tax | Rs m | 1,130 | 19 | 6,069.5% | |
Gross profit margin | % | 15.5 | 5.1 | 301.9% | |
Effective tax rate | % | 25.7 | 26.5 | 96.7% | |
Net profit margin | % | 11.5 | 4.4 | 263.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 154 | 4,137.9% | |
Current liabilities | Rs m | 2,223 | 46 | 4,847.2% | |
Net working cap to sales | % | 42.4 | 25.5 | 166.3% | |
Current ratio | x | 2.9 | 3.4 | 85.4% | |
Inventory Days | Days | 31 | 106 | 28.9% | |
Debtors Days | Days | 684 | 84,903 | 0.8% | |
Net fixed assets | Rs m | 3,161 | 275 | 1,151.6% | |
Share capital | Rs m | 227 | 49 | 461.9% | |
"Free" reserves | Rs m | 6,565 | 321 | 2,046.7% | |
Net worth | Rs m | 6,792 | 370 | 1,836.4% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 429 | 2,225.8% | |
Interest coverage | x | 61.0 | 52.7 | 115.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.0 | 103.7% | |
Return on assets | % | 12.1 | 4.5 | 271.7% | |
Return on equity | % | 16.6 | 5.0 | 330.5% | |
Return on capital | % | 22.7 | 7.0 | 325.8% | |
Exports to sales | % | 0 | 19.6 | 0.0% | |
Imports to sales | % | 9.4 | 1.7 | 544.4% | |
Exports (fob) | Rs m | NA | 83 | 0.0% | |
Imports (cif) | Rs m | 921 | 7 | 12,558.1% | |
Fx inflow | Rs m | 634 | 83 | 761.8% | |
Fx outflow | Rs m | 955 | 9 | 10,265.1% | |
Net fx | Rs m | -321 | 74 | -433.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -19 | -5,884.1% | |
From Investments | Rs m | -1,111 | -10 | 11,356.9% | |
From Financial Activity | Rs m | -235 | 6 | -4,070.9% | |
Net Cashflow | Rs m | -211 | -23 | 905.8% |
Indian Promoters | % | 69.1 | 22.8 | 302.9% | |
Foreign collaborators | % | 0.0 | 18.5 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 461.9% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 58.7 | 52.7% | |
Shareholders | 49,450 | 3,494 | 1,415.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | HAR.LEATHER |
---|---|---|
1-Day | 1.24% | 0.44% |
1-Month | -2.18% | 10.22% |
1-Year | 65.70% | 67.37% |
3-Year CAGR | 63.82% | 35.33% |
5-Year CAGR | 31.21% | 25.02% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the HAR.LEATHER share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of HAR.LEATHER.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of HAR.LEATHER.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.