GRAUER & WEIL | INDO AMINES | GRAUER & WEIL/ INDO AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 19.2 | 157.9% | View Chart |
P/BV | x | 6.2 | 4.3 | 143.1% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 237.9% |
GRAUER & WEIL INDO AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
INDO AMINES Mar-23 |
GRAUER & WEIL/ INDO AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 176 | 62.6% | |
Low | Rs | 54 | 69 | 78.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 133.7 | 32.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | 5.8 | 86.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 8.2 | 71.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 0.4 | 238.8% | |
Book value per share (Unadj.) | Rs | 30.0 | 31.9 | 94.0% | |
Shares outstanding (eoy) | m | 226.71 | 70.70 | 320.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 207.1% | |
Avg P/E ratio | x | 16.5 | 21.2 | 77.7% | |
P/CF ratio (eoy) | x | 14.0 | 14.9 | 94.2% | |
Price / Book Value ratio | x | 2.7 | 3.8 | 71.3% | |
Dividend payout | % | 16.1 | 8.6 | 185.7% | |
Avg Mkt Cap | Rs m | 18,613 | 8,664 | 214.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 326 | 288.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 9,450 | 103.7% | |
Other income | Rs m | 220 | 42 | 519.2% | |
Total revenues | Rs m | 10,024 | 9,492 | 105.6% | |
Gross profit | Rs m | 1,523 | 871 | 174.9% | |
Depreciation | Rs m | 198 | 173 | 114.4% | |
Interest | Rs m | 25 | 172 | 14.7% | |
Profit before tax | Rs m | 1,520 | 568 | 267.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 159 | 245.1% | |
Profit after tax | Rs m | 1,130 | 409 | 276.3% | |
Gross profit margin | % | 15.5 | 9.2 | 168.5% | |
Effective tax rate | % | 25.7 | 28.0 | 91.6% | |
Net profit margin | % | 11.5 | 4.3 | 266.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 3,726 | 171.2% | |
Current liabilities | Rs m | 2,223 | 3,092 | 71.9% | |
Net working cap to sales | % | 42.4 | 6.7 | 631.3% | |
Current ratio | x | 2.9 | 1.2 | 238.1% | |
Inventory Days | Days | 31 | 2 | 1,231.6% | |
Debtors Days | Days | 684 | 724 | 94.5% | |
Net fixed assets | Rs m | 3,161 | 2,247 | 140.7% | |
Share capital | Rs m | 227 | 353 | 64.1% | |
"Free" reserves | Rs m | 6,565 | 1,900 | 345.5% | |
Net worth | Rs m | 6,792 | 2,254 | 301.4% | |
Long term debt | Rs m | 1 | 581 | 0.1% | |
Total assets | Rs m | 9,543 | 5,973 | 159.8% | |
Interest coverage | x | 61.0 | 4.3 | 1,421.4% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.6 | 64.9% | |
Return on assets | % | 12.1 | 9.7 | 124.4% | |
Return on equity | % | 16.6 | 18.1 | 91.7% | |
Return on capital | % | 22.7 | 26.1 | 87.1% | |
Exports to sales | % | 0 | 47.0 | 0.0% | |
Imports to sales | % | 9.4 | 14.9 | 63.0% | |
Exports (fob) | Rs m | NA | 4,444 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,408 | 65.4% | |
Fx inflow | Rs m | 634 | 4,444 | 14.3% | |
Fx outflow | Rs m | 955 | 1,512 | 63.1% | |
Net fx | Rs m | -321 | 2,932 | -10.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 204 | 557.4% | |
From Investments | Rs m | -1,111 | -298 | 372.4% | |
From Financial Activity | Rs m | -235 | 40 | -584.5% | |
Net Cashflow | Rs m | -211 | -54 | 387.9% |
Indian Promoters | % | 69.1 | 66.8 | 103.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,940.0% | |
FIIs | % | 1.0 | 0.1 | 1,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 33.2 | 93.1% | |
Shareholders | 49,450 | 26,487 | 186.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | INDO AMINES |
---|---|---|
1-Day | -0.05% | -1.25% |
1-Month | 4.05% | 22.87% |
1-Year | 63.94% | 55.85% |
3-Year CAGR | 64.12% | 39.72% |
5-Year CAGR | 30.38% | 25.61% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the INDO AMINES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of INDO AMINES the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of INDO AMINES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
INDO AMINES paid Rs 0.5, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of INDO AMINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.