GRAUER & WEIL | INDIA GLYCOLS | GRAUER & WEIL/ INDIA GLYCOLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 16.5 | 184.2% | View Chart |
P/BV | x | 6.2 | 1.4 | 453.9% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 96.3% |
GRAUER & WEIL INDIA GLYCOLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
INDIA GLYCOLS Mar-23 |
GRAUER & WEIL/ INDIA GLYCOLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,153 | 9.6% | |
Low | Rs | 54 | 565 | 9.6% | |
Sales per share (Unadj.) | Rs | 43.2 | -432.8 | -10.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 45.6 | 10.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 75.9 | 7.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 7.50 | 10.7% | |
Avg Dividend yield | % | 1.0 | 0.9 | 111.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 614.2 | 4.9% | |
Shares outstanding (eoy) | m | 226.71 | 30.96 | 732.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | -2.0 | -95.6% | |
Avg P/E ratio | x | 16.5 | 18.9 | 87.4% | |
P/CF ratio (eoy) | x | 14.0 | 11.3 | 123.9% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 195.9% | |
Dividend payout | % | 16.1 | 16.5 | 97.5% | |
Avg Mkt Cap | Rs m | 18,613 | 26,598 | 70.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 888 | 105.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | -13,399 | -73.2% | |
Other income | Rs m | 220 | 272 | 80.7% | |
Total revenues | Rs m | 10,024 | -13,127 | -76.4% | |
Gross profit | Rs m | 1,523 | 3,350 | 45.5% | |
Depreciation | Rs m | 198 | 940 | 21.1% | |
Interest | Rs m | 25 | 1,033 | 2.5% | |
Profit before tax | Rs m | 1,520 | 1,650 | 92.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 240 | 162.8% | |
Profit after tax | Rs m | 1,130 | 1,410 | 80.1% | |
Gross profit margin | % | 15.5 | -25.0 | -62.1% | |
Effective tax rate | % | 25.7 | 14.5 | 176.8% | |
Net profit margin | % | 11.5 | -10.5 | -109.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 16,462 | 38.8% | |
Current liabilities | Rs m | 2,223 | 18,649 | 11.9% | |
Net working cap to sales | % | 42.4 | 16.3 | 259.9% | |
Current ratio | x | 2.9 | 0.9 | 325.1% | |
Inventory Days | Days | 31 | -101 | -30.4% | |
Debtors Days | Days | 684 | -1,172 | -58.3% | |
Net fixed assets | Rs m | 3,161 | 32,114 | 9.8% | |
Share capital | Rs m | 227 | 310 | 73.2% | |
"Free" reserves | Rs m | 6,565 | 18,705 | 35.1% | |
Net worth | Rs m | 6,792 | 19,014 | 35.7% | |
Long term debt | Rs m | 1 | 5,508 | 0.0% | |
Total assets | Rs m | 9,543 | 48,583 | 19.6% | |
Interest coverage | x | 61.0 | 2.6 | 2,350.0% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | -0.3 | -372.5% | |
Return on assets | % | 12.1 | 5.0 | 240.6% | |
Return on equity | % | 16.6 | 7.4 | 224.2% | |
Return on capital | % | 22.7 | 10.9 | 207.9% | |
Exports to sales | % | 0 | -39.5 | -0.0% | |
Imports to sales | % | 9.4 | -32.5 | -28.9% | |
Exports (fob) | Rs m | NA | 5,295 | 0.0% | |
Imports (cif) | Rs m | 921 | 4,351 | 21.2% | |
Fx inflow | Rs m | 634 | 5,295 | 12.0% | |
Fx outflow | Rs m | 955 | 14,871 | 6.4% | |
Net fx | Rs m | -321 | -9,575 | 3.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 3,257 | 34.8% | |
From Investments | Rs m | -1,111 | -3,303 | 33.6% | |
From Financial Activity | Rs m | -235 | -5 | 4,641.0% | |
Net Cashflow | Rs m | -211 | -51 | 415.8% |
Indian Promoters | % | 69.1 | 61.0 | 113.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 1.9 | 51.6% | |
FIIs | % | 1.0 | 1.8 | 52.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 39.0 | 79.4% | |
Shareholders | 49,450 | 59,579 | 83.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | INDIA GLYCOLS |
---|---|---|
1-Day | -0.05% | -1.44% |
1-Month | 4.05% | 10.14% |
1-Year | 63.94% | 54.58% |
3-Year CAGR | 64.12% | 22.82% |
5-Year CAGR | 30.38% | 25.98% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the INDIA GLYCOLS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of INDIA GLYCOLS the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of INDIA GLYCOLS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
INDIA GLYCOLS paid Rs 7.5, and its dividend payout ratio stood at 16.5%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of INDIA GLYCOLS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.