GRAUER & WEIL | INDOKEM. | GRAUER & WEIL/ INDOKEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -54.1 | - | View Chart |
P/BV | x | 6.2 | 7.8 | 79.8% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL INDOKEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
INDOKEM. Mar-23 |
GRAUER & WEIL/ INDOKEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 156 | 70.7% | |
Low | Rs | 54 | 45 | 119.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 46.0 | 94.1% | |
Earnings per share (Unadj.) | Rs | 5.0 | 0.1 | 3,910.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 0.7 | 890.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 14.4 | 207.6% | |
Shares outstanding (eoy) | m | 226.71 | 24.33 | 931.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.2 | 86.9% | |
Avg P/E ratio | x | 16.5 | 788.6 | 2.1% | |
P/CF ratio (eoy) | x | 14.0 | 152.8 | 9.2% | |
Price / Book Value ratio | x | 2.7 | 7.0 | 39.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 2,445 | 761.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 112 | 838.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,119 | 876.5% | |
Other income | Rs m | 220 | 16 | 1,382.3% | |
Total revenues | Rs m | 10,024 | 1,135 | 883.6% | |
Gross profit | Rs m | 1,523 | 19 | 8,233.6% | |
Depreciation | Rs m | 198 | 13 | 1,535.5% | |
Interest | Rs m | 25 | 18 | 137.6% | |
Profit before tax | Rs m | 1,520 | 3 | 49,019.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | - | |
Profit after tax | Rs m | 1,130 | 3 | 36,436.5% | |
Gross profit margin | % | 15.5 | 1.7 | 939.4% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 11.5 | 0.3 | 4,157.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 490 | 1,302.1% | |
Current liabilities | Rs m | 2,223 | 289 | 768.8% | |
Net working cap to sales | % | 42.4 | 18.0 | 236.1% | |
Current ratio | x | 2.9 | 1.7 | 169.4% | |
Inventory Days | Days | 31 | 9 | 330.3% | |
Debtors Days | Days | 684 | 1,051 | 65.1% | |
Net fixed assets | Rs m | 3,161 | 312 | 1,012.2% | |
Share capital | Rs m | 227 | 243 | 93.2% | |
"Free" reserves | Rs m | 6,565 | 108 | 6,084.8% | |
Net worth | Rs m | 6,792 | 351 | 1,934.0% | |
Long term debt | Rs m | 1 | 122 | 0.4% | |
Total assets | Rs m | 9,543 | 802 | 1,189.3% | |
Interest coverage | x | 61.0 | 1.2 | 5,223.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.4 | 73.7% | |
Return on assets | % | 12.1 | 2.7 | 451.7% | |
Return on equity | % | 16.6 | 0.9 | 1,884.0% | |
Return on capital | % | 22.7 | 4.5 | 500.9% | |
Exports to sales | % | 0 | 24.4 | 0.0% | |
Imports to sales | % | 9.4 | 5.0 | 187.9% | |
Exports (fob) | Rs m | NA | 273 | 0.0% | |
Imports (cif) | Rs m | 921 | 56 | 1,646.7% | |
Fx inflow | Rs m | 634 | 273 | 232.4% | |
Fx outflow | Rs m | 955 | 60 | 1,596.4% | |
Net fx | Rs m | -321 | 213 | -150.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -1 | -126,116.7% | |
From Investments | Rs m | -1,111 | -23 | 4,829.1% | |
From Financial Activity | Rs m | -235 | 21 | -1,109.9% | |
Net Cashflow | Rs m | -211 | -3 | 7,813.3% |
Indian Promoters | % | 69.1 | 68.7 | 100.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 510.5% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 31.3 | 98.9% | |
Shareholders | 49,450 | 25,511 | 193.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | INDOKEM. |
---|---|---|
1-Day | -0.05% | 0.00% |
1-Month | 4.05% | -1.06% |
1-Year | 63.94% | 0.77% |
3-Year CAGR | 64.12% | 47.97% |
5-Year CAGR | 30.38% | 54.87% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the INDOKEM. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of INDOKEM. the stake stands at 68.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of INDOKEM..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
INDOKEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of INDOKEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.