GRAUER & WEIL | INSILCO | GRAUER & WEIL/ INSILCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -6.5 | - | View Chart |
P/BV | x | 6.2 | 6.3 | 98.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL INSILCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
INSILCO Mar-23 |
GRAUER & WEIL/ INSILCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 15 | 747.6% | |
Low | Rs | 54 | 6 | 900.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 0 | - | |
Earnings per share (Unadj.) | Rs | 5.0 | -1.3 | -386.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | -1.3 | -454.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 1.3 | 2,269.4% | |
Shares outstanding (eoy) | m | 226.71 | 62.72 | 361.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 16.5 | -8.0 | -205.1% | |
P/CF ratio (eoy) | x | 14.0 | -8.1 | -174.1% | |
Price / Book Value ratio | x | 2.7 | 7.9 | 34.9% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 650 | 2,861.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 17 | 5,391.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 0 | - | |
Other income | Rs m | 220 | 27 | 829.4% | |
Total revenues | Rs m | 10,024 | 27 | 37,826.5% | |
Gross profit | Rs m | 1,523 | -102 | -1,490.3% | |
Depreciation | Rs m | 198 | 0 | 110,044.4% | |
Interest | Rs m | 25 | 0 | 50,620.0% | |
Profit before tax | Rs m | 1,520 | -76 | -2,001.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 5 | 7,817.4% | |
Profit after tax | Rs m | 1,130 | -81 | -1,395.7% | |
Gross profit margin | % | 15.5 | 0 | - | |
Effective tax rate | % | 25.7 | -6.6 | -390.8% | |
Net profit margin | % | 11.5 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 491 | 1,299.4% | |
Current liabilities | Rs m | 2,223 | 470 | 473.3% | |
Net working cap to sales | % | 42.4 | 0 | - | |
Current ratio | x | 2.9 | 1.0 | 274.5% | |
Inventory Days | Days | 31 | 0 | - | |
Debtors Days | Days | 684 | 0 | - | |
Net fixed assets | Rs m | 3,161 | 0 | 1,663,805.3% | |
Share capital | Rs m | 227 | 627 | 36.1% | |
"Free" reserves | Rs m | 6,565 | -544 | -1,206.1% | |
Net worth | Rs m | 6,792 | 83 | 8,203.1% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 553 | 1,726.8% | |
Interest coverage | x | 61.0 | -1,517.8 | -4.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0 | - | |
Return on assets | % | 12.1 | -14.6 | -82.7% | |
Return on equity | % | 16.6 | -97.7 | -17.0% | |
Return on capital | % | 22.7 | -91.7 | -24.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 96 | 1,188.3% | |
From Investments | Rs m | -1,111 | -76 | 1,461.3% | |
From Financial Activity | Rs m | -235 | NA | 470,600.0% | |
Net Cashflow | Rs m | -211 | 19 | -1,084.1% |
Indian Promoters | % | 69.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 73.1 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,616.7% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.9 | 115.1% | |
Shareholders | 49,450 | 37,996 | 130.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | INSILCO |
---|---|---|
1-Day | -0.05% | -4.89% |
1-Month | 4.05% | -17.72% |
1-Year | 63.94% | 1.33% |
3-Year CAGR | 64.12% | -16.38% |
5-Year CAGR | 30.38% | -18.67% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the INSILCO share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of INSILCO the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of INSILCO.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
INSILCO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of INSILCO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.