GRAUER & WEIL | INDIAN TONERS | GRAUER & WEIL/ INDIAN TONERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 12.5 | 243.5% | View Chart |
P/BV | x | 6.2 | 1.6 | 380.9% | View Chart |
Dividend Yield | % | 0.9 | 1.2 | 69.5% |
GRAUER & WEIL INDIAN TONERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
INDIAN TONERS Mar-23 |
GRAUER & WEIL/ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 219 | 50.3% | |
Low | Rs | 54 | 145 | 37.2% | |
Sales per share (Unadj.) | Rs | 43.2 | 143.0 | 30.2% | |
Earnings per share (Unadj.) | Rs | 5.0 | 24.3 | 20.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 27.9 | 21.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 3.50 | 22.9% | |
Avg Dividend yield | % | 1.0 | 1.9 | 50.7% | |
Book value per share (Unadj.) | Rs | 30.0 | 173.5 | 17.3% | |
Shares outstanding (eoy) | m | 226.71 | 10.85 | 2,089.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.3 | 149.1% | |
Avg P/E ratio | x | 16.5 | 7.5 | 219.4% | |
P/CF ratio (eoy) | x | 14.0 | 6.5 | 214.5% | |
Price / Book Value ratio | x | 2.7 | 1.0 | 261.1% | |
Dividend payout | % | 16.1 | 14.4 | 111.3% | |
Avg Mkt Cap | Rs m | 18,613 | 1,976 | 941.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 174 | 540.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 1,552 | 631.8% | |
Other income | Rs m | 220 | 38 | 571.6% | |
Total revenues | Rs m | 10,024 | 1,590 | 630.4% | |
Gross profit | Rs m | 1,523 | 347 | 438.6% | |
Depreciation | Rs m | 198 | 39 | 504.9% | |
Interest | Rs m | 25 | 6 | 457.7% | |
Profit before tax | Rs m | 1,520 | 341 | 445.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 78 | 501.3% | |
Profit after tax | Rs m | 1,130 | 263 | 429.3% | |
Gross profit margin | % | 15.5 | 22.4 | 69.4% | |
Effective tax rate | % | 25.7 | 22.8 | 112.5% | |
Net profit margin | % | 11.5 | 17.0 | 67.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,317 | 484.6% | |
Current liabilities | Rs m | 2,223 | 196 | 1,132.9% | |
Net working cap to sales | % | 42.4 | 72.2 | 58.7% | |
Current ratio | x | 2.9 | 6.7 | 42.8% | |
Inventory Days | Days | 31 | 168 | 18.2% | |
Debtors Days | Days | 684 | 510 | 134.1% | |
Net fixed assets | Rs m | 3,161 | 854 | 370.1% | |
Share capital | Rs m | 227 | 109 | 208.9% | |
"Free" reserves | Rs m | 6,565 | 1,774 | 370.1% | |
Net worth | Rs m | 6,792 | 1,883 | 360.8% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 2,171 | 439.5% | |
Interest coverage | x | 61.0 | 62.7 | 97.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.7 | 143.8% | |
Return on assets | % | 12.1 | 12.4 | 97.8% | |
Return on equity | % | 16.6 | 14.0 | 119.0% | |
Return on capital | % | 22.7 | 18.4 | 123.6% | |
Exports to sales | % | 0 | 19.0 | 0.0% | |
Imports to sales | % | 9.4 | 25.4 | 36.9% | |
Exports (fob) | Rs m | NA | 295 | 0.0% | |
Imports (cif) | Rs m | 921 | 395 | 233.2% | |
Fx inflow | Rs m | 634 | 295 | 214.6% | |
Fx outflow | Rs m | 955 | 430 | 222.2% | |
Net fx | Rs m | -321 | -134 | 238.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 181 | 625.4% | |
From Investments | Rs m | -1,111 | -227 | 489.4% | |
From Financial Activity | Rs m | -235 | -45 | 518.6% | |
Net Cashflow | Rs m | -211 | -91 | 232.3% |
Indian Promoters | % | 69.1 | 69.3 | 99.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | 3,233.3% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 30.8 | 100.7% | |
Shareholders | 49,450 | 16,710 | 295.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | IND.TONERS |
---|---|---|
1-Day | -0.05% | 0.66% |
1-Month | 4.05% | 2.02% |
1-Year | 63.94% | 22.89% |
3-Year CAGR | 64.12% | 27.32% |
5-Year CAGR | 30.38% | 15.52% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
IND.TONERS paid Rs 3.5, and its dividend payout ratio stood at 14.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of IND.TONERS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.