GRAUER & WEIL | JG CHEMICALS LTD. | GRAUER & WEIL/ JG CHEMICALS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | - | - | View Chart |
P/BV | x | 6.2 | 4.7 | 131.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL JG CHEMICALS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
JG CHEMICALS LTD. Mar-23 |
GRAUER & WEIL/ JG CHEMICALS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | NA | - | |
Low | Rs | 54 | NA | - | |
Sales per share (Unadj.) | Rs | 43.2 | 247.3 | 17.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 17.9 | 27.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 19.0 | 30.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 65.5 | 45.8% | |
Shares outstanding (eoy) | m | 226.71 | 31.72 | 714.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 16.5 | 0 | - | |
P/CF ratio (eoy) | x | 14.0 | 0 | - | |
Price / Book Value ratio | x | 2.7 | 0 | - | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 148 | 634.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 7,846 | 125.0% | |
Other income | Rs m | 220 | 113 | 193.8% | |
Total revenues | Rs m | 10,024 | 7,959 | 125.9% | |
Gross profit | Rs m | 1,523 | 741 | 205.4% | |
Depreciation | Rs m | 198 | 34 | 575.8% | |
Interest | Rs m | 25 | 54 | 47.3% | |
Profit before tax | Rs m | 1,520 | 767 | 198.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 199 | 196.0% | |
Profit after tax | Rs m | 1,130 | 568 | 198.9% | |
Gross profit margin | % | 15.5 | 9.5 | 164.4% | |
Effective tax rate | % | 25.7 | 25.9 | 98.9% | |
Net profit margin | % | 11.5 | 7.2 | 159.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,563 | 248.9% | |
Current liabilities | Rs m | 2,223 | 767 | 290.0% | |
Net working cap to sales | % | 42.4 | 22.9 | 185.2% | |
Current ratio | x | 2.9 | 3.3 | 85.8% | |
Inventory Days | Days | 31 | 2 | 1,252.2% | |
Debtors Days | Days | 684 | 54 | 1,271.6% | |
Net fixed assets | Rs m | 3,161 | 415 | 762.6% | |
Share capital | Rs m | 227 | 317 | 71.5% | |
"Free" reserves | Rs m | 6,565 | 1,759 | 373.2% | |
Net worth | Rs m | 6,792 | 2,077 | 327.1% | |
Long term debt | Rs m | 1 | 67 | 0.8% | |
Total assets | Rs m | 9,543 | 2,978 | 320.4% | |
Interest coverage | x | 61.0 | 15.3 | 398.2% | |
Debt to equity ratio | x | 0 | 0 | 0.2% | |
Sales to assets ratio | x | 1.0 | 2.6 | 39.0% | |
Return on assets | % | 12.1 | 20.9 | 58.0% | |
Return on equity | % | 16.6 | 27.3 | 60.8% | |
Return on capital | % | 22.7 | 38.3 | 59.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 312 | 364.2% | |
From Investments | Rs m | -1,111 | -49 | 2,268.1% | |
From Financial Activity | Rs m | -235 | -286 | 82.3% | |
Net Cashflow | Rs m | -211 | -23 | 915.2% |
Indian Promoters | % | 69.1 | 71.0 | 97.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 9.4 | 10.3% | |
FIIs | % | 1.0 | 6.2 | 15.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 29.0 | 106.7% | |
Shareholders | 49,450 | 72,624 | 68.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | JG CHEMICALS LTD. |
---|---|---|
1-Day | -0.05% | -1.82% |
1-Month | 4.05% | 39.97% |
1-Year | 63.94% | 35.88% |
3-Year CAGR | 64.12% | 10.76% |
5-Year CAGR | 30.38% | 6.32% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the JG CHEMICALS LTD. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of JG CHEMICALS LTD. the stake stands at 71.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of JG CHEMICALS LTD..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
JG CHEMICALS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of JG CHEMICALS LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.