GRAUER & WEIL | JAYSHREE CHEMICALS | GRAUER & WEIL/ JAYSHREE CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | -394.1 | - | View Chart |
P/BV | x | 6.1 | 2.3 | 269.0% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL JAYSHREE CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
JAYSHREE CHEMICALS Mar-23 |
GRAUER & WEIL/ JAYSHREE CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 9 | 1,161.2% | |
Low | Rs | 54 | 5 | 1,171.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 3.1 | 1,417.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | -0.1 | -7,234.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 0 | 33,677.4% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 4.7 | 631.5% | |
Shares outstanding (eoy) | m | 226.71 | 29.33 | 773.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 82.2% | |
Avg P/E ratio | x | 16.5 | -102.5 | -16.1% | |
P/CF ratio (eoy) | x | 14.0 | 403.4 | 3.5% | |
Price / Book Value ratio | x | 2.7 | 1.5 | 184.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 207 | 9,002.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 7 | 12,828.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 89 | 10,955.7% | |
Other income | Rs m | 220 | 14 | 1,517.9% | |
Total revenues | Rs m | 10,024 | 104 | 9,641.3% | |
Gross profit | Rs m | 1,523 | -14 | -10,950.5% | |
Depreciation | Rs m | 198 | 3 | 7,829.2% | |
Interest | Rs m | 25 | 0 | 50,620.0% | |
Profit before tax | Rs m | 1,520 | -2 | -75,228.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 0 | - | |
Profit after tax | Rs m | 1,130 | -2 | -55,917.3% | |
Gross profit margin | % | 15.5 | -15.5 | -99.9% | |
Effective tax rate | % | 25.7 | 0 | - | |
Net profit margin | % | 11.5 | -2.3 | -510.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 211 | 3,029.4% | |
Current liabilities | Rs m | 2,223 | 110 | 2,012.3% | |
Net working cap to sales | % | 42.4 | 111.9 | 37.9% | |
Current ratio | x | 2.9 | 1.9 | 150.5% | |
Inventory Days | Days | 31 | 3 | 980.9% | |
Debtors Days | Days | 684 | 2,472 | 27.7% | |
Net fixed assets | Rs m | 3,161 | 38 | 8,249.6% | |
Share capital | Rs m | 227 | 293 | 77.3% | |
"Free" reserves | Rs m | 6,565 | -154 | -4,259.7% | |
Net worth | Rs m | 6,792 | 139 | 4,881.5% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 250 | 3,820.9% | |
Interest coverage | x | 61.0 | -39.4 | -154.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.4 | 286.7% | |
Return on assets | % | 12.1 | -0.8 | -1,536.6% | |
Return on equity | % | 16.6 | -1.5 | -1,146.6% | |
Return on capital | % | 22.7 | -1.4 | -1,608.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | -21 | -5,526.0% | |
From Investments | Rs m | -1,111 | 11 | -9,952.5% | |
From Financial Activity | Rs m | -235 | NA | -168,071.4% | |
Net Cashflow | Rs m | -211 | -9 | 2,411.0% |
Indian Promoters | % | 69.1 | 46.3 | 149.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.7 | 136.6% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 53.7 | 57.6% | |
Shareholders | 49,450 | 10,158 | 486.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | JAYSHREE CHEMICALS |
---|---|---|
1-Day | -1.88% | 3.56% |
1-Month | -5.19% | 10.48% |
1-Year | 60.60% | 56.93% |
3-Year CAGR | 62.12% | 41.43% |
5-Year CAGR | 30.39% | 10.32% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the JAYSHREE CHEMICALS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of JAYSHREE CHEMICALS the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of JAYSHREE CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
JAYSHREE CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of JAYSHREE CHEMICALS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.