GRAUER & WEIL | JAYANT AGRO | GRAUER & WEIL/ JAYANT AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.1 | 14.7 | 204.8% | View Chart |
P/BV | x | 6.1 | 1.5 | 412.9% | View Chart |
Dividend Yield | % | 0.9 | 2.0 | 43.7% |
GRAUER & WEIL JAYANT AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
JAYANT AGRO Mar-23 |
GRAUER & WEIL/ JAYANT AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 310 | 35.5% | |
Low | Rs | 54 | 141 | 38.3% | |
Sales per share (Unadj.) | Rs | 43.2 | 923.9 | 4.7% | |
Earnings per share (Unadj.) | Rs | 5.0 | 17.3 | 28.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 22.4 | 26.1% | |
Dividends per share (Unadj.) | Rs | 0.80 | 5.00 | 16.0% | |
Avg Dividend yield | % | 1.0 | 2.2 | 44.0% | |
Book value per share (Unadj.) | Rs | 30.0 | 169.1 | 17.7% | |
Shares outstanding (eoy) | m | 226.71 | 30.00 | 755.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.2 | 777.4% | |
Avg P/E ratio | x | 16.5 | 13.0 | 126.3% | |
P/CF ratio (eoy) | x | 14.0 | 10.1 | 139.3% | |
Price / Book Value ratio | x | 2.7 | 1.3 | 205.4% | |
Dividend payout | % | 16.1 | 28.9 | 55.5% | |
Avg Mkt Cap | Rs m | 18,613 | 6,768 | 275.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 530 | 177.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 27,716 | 35.4% | |
Other income | Rs m | 220 | 17 | 1,268.3% | |
Total revenues | Rs m | 10,024 | 27,733 | 36.1% | |
Gross profit | Rs m | 1,523 | 977 | 155.9% | |
Depreciation | Rs m | 198 | 154 | 128.7% | |
Interest | Rs m | 25 | 133 | 19.0% | |
Profit before tax | Rs m | 1,520 | 707 | 214.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 188 | 207.0% | |
Profit after tax | Rs m | 1,130 | 519 | 217.8% | |
Gross profit margin | % | 15.5 | 3.5 | 440.7% | |
Effective tax rate | % | 25.7 | 26.6 | 96.3% | |
Net profit margin | % | 11.5 | 1.9 | 615.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 4,606 | 138.6% | |
Current liabilities | Rs m | 2,223 | 1,750 | 127.1% | |
Net working cap to sales | % | 42.4 | 10.3 | 411.6% | |
Current ratio | x | 2.9 | 2.6 | 109.0% | |
Inventory Days | Days | 31 | 4 | 736.7% | |
Debtors Days | Days | 684 | 194 | 352.2% | |
Net fixed assets | Rs m | 3,161 | 3,004 | 105.2% | |
Share capital | Rs m | 227 | 150 | 151.1% | |
"Free" reserves | Rs m | 6,565 | 4,923 | 133.4% | |
Net worth | Rs m | 6,792 | 5,073 | 133.9% | |
Long term debt | Rs m | 1 | 126 | 0.4% | |
Total assets | Rs m | 9,543 | 7,610 | 125.4% | |
Interest coverage | x | 61.0 | 6.3 | 968.7% | |
Debt to equity ratio | x | 0 | 0 | 0.3% | |
Sales to assets ratio | x | 1.0 | 3.6 | 28.2% | |
Return on assets | % | 12.1 | 8.6 | 141.2% | |
Return on equity | % | 16.6 | 10.2 | 162.6% | |
Return on capital | % | 22.7 | 16.2 | 140.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,225 | 92.7% | |
From Investments | Rs m | -1,111 | -407 | 272.9% | |
From Financial Activity | Rs m | -235 | -884 | 26.6% | |
Net Cashflow | Rs m | -211 | -66 | 321.5% |
Indian Promoters | % | 69.1 | 67.1 | 102.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 1,212.5% | |
FIIs | % | 1.0 | 0.1 | 1,583.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 32.9 | 94.1% | |
Shareholders | 49,450 | 13,959 | 354.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | JAYANT AGRO |
---|---|---|
1-Day | -1.13% | 3.39% |
1-Month | -4.47% | 11.16% |
1-Year | 61.83% | 48.58% |
3-Year CAGR | 62.54% | 20.35% |
5-Year CAGR | 30.59% | 3.89% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the JAYANT AGRO share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of JAYANT AGRO the stake stands at 67.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of JAYANT AGRO.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
JAYANT AGRO paid Rs 5.0, and its dividend payout ratio stood at 28.9%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of JAYANT AGRO.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.