GRAUER & WEIL | JYOTI RESINS | GRAUER & WEIL/ JYOTI RESINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 27.3 | 111.5% | View Chart |
P/BV | x | 6.2 | 15.5 | 40.2% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 195.6% |
GRAUER & WEIL JYOTI RESINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
JYOTI RESINS Mar-23 |
GRAUER & WEIL/ JYOTI RESINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,818 | 6.1% | |
Low | Rs | 54 | 623 | 8.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 217.7 | 19.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 38.7 | 12.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 39.9 | 14.7% | |
Dividends per share (Unadj.) | Rs | 0.80 | 6.00 | 13.3% | |
Avg Dividend yield | % | 1.0 | 0.5 | 198.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 88.3 | 33.9% | |
Shares outstanding (eoy) | m | 226.71 | 12.00 | 1,889.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 5.6 | 33.9% | |
Avg P/E ratio | x | 16.5 | 31.5 | 52.2% | |
P/CF ratio (eoy) | x | 14.0 | 30.6 | 45.8% | |
Price / Book Value ratio | x | 2.7 | 13.8 | 19.8% | |
Dividend payout | % | 16.1 | 15.5 | 103.6% | |
Avg Mkt Cap | Rs m | 18,613 | 14,651 | 127.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 178 | 529.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 2,613 | 375.3% | |
Other income | Rs m | 220 | 23 | 971.2% | |
Total revenues | Rs m | 10,024 | 2,635 | 380.4% | |
Gross profit | Rs m | 1,523 | 606 | 251.2% | |
Depreciation | Rs m | 198 | 14 | 1,369.8% | |
Interest | Rs m | 25 | 0 | 7,909.4% | |
Profit before tax | Rs m | 1,520 | 614 | 247.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 150 | 260.6% | |
Profit after tax | Rs m | 1,130 | 464 | 243.2% | |
Gross profit margin | % | 15.5 | 23.2 | 66.9% | |
Effective tax rate | % | 25.7 | 24.4 | 105.3% | |
Net profit margin | % | 11.5 | 17.8 | 64.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,358 | 469.9% | |
Current liabilities | Rs m | 2,223 | 1,040 | 213.9% | |
Net working cap to sales | % | 42.4 | 12.2 | 348.0% | |
Current ratio | x | 2.9 | 1.3 | 219.7% | |
Inventory Days | Days | 31 | 39 | 79.3% | |
Debtors Days | Days | 684 | 1,278 | 53.5% | |
Net fixed assets | Rs m | 3,161 | 749 | 422.3% | |
Share capital | Rs m | 227 | 120 | 188.9% | |
"Free" reserves | Rs m | 6,565 | 940 | 698.6% | |
Net worth | Rs m | 6,792 | 1,060 | 640.9% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 2,107 | 453.0% | |
Interest coverage | x | 61.0 | 1,920.1 | 3.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 82.8% | |
Return on assets | % | 12.1 | 22.1 | 54.9% | |
Return on equity | % | 16.6 | 43.8 | 37.9% | |
Return on capital | % | 22.7 | 58.0 | 39.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | NA | - | |
Fx inflow | Rs m | 634 | 0 | - | |
Fx outflow | Rs m | 955 | 0 | - | |
Net fx | Rs m | -321 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 9 | 12,782.1% | |
From Investments | Rs m | -1,111 | -3 | 36,900.3% | |
From Financial Activity | Rs m | -235 | -30 | 782.8% | |
Net Cashflow | Rs m | -211 | -24 | 872.1% |
Indian Promoters | % | 69.1 | 50.8 | 135.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.4 | 262.2% | |
FIIs | % | 1.0 | 0.3 | 316.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 49.2 | 62.9% | |
Shareholders | 49,450 | 41,670 | 118.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | JYOTI RESINS |
---|---|---|
1-Day | -0.05% | -0.42% |
1-Month | 4.05% | -2.13% |
1-Year | 63.94% | -10.80% |
3-Year CAGR | 64.12% | 101.04% |
5-Year CAGR | 30.38% | 92.01% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the JYOTI RESINS share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of JYOTI RESINS the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of JYOTI RESINS.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
JYOTI RESINS paid Rs 6.0, and its dividend payout ratio stood at 15.5%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of JYOTI RESINS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.