GRAUER & WEIL | KANORIA CHEMICALS | GRAUER & WEIL/ KANORIA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | -13.2 | - | View Chart |
P/BV | x | 6.2 | 0.9 | 701.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
GRAUER & WEIL KANORIA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
KANORIA CHEMICALS Mar-23 |
GRAUER & WEIL/ KANORIA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 177 | 62.3% | |
Low | Rs | 54 | 99 | 54.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 361.3 | 12.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | -2.9 | -169.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 10.5 | 55.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 30.0 | 138.6 | 21.6% | |
Shares outstanding (eoy) | m | 226.71 | 43.69 | 518.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 496.6% | |
Avg P/E ratio | x | 16.5 | -46.8 | -35.2% | |
P/CF ratio (eoy) | x | 14.0 | 13.1 | 107.0% | |
Price / Book Value ratio | x | 2.7 | 1.0 | 274.9% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 18,613 | 6,034 | 308.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 2,134 | 44.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 15,784 | 62.1% | |
Other income | Rs m | 220 | 149 | 148.0% | |
Total revenues | Rs m | 10,024 | 15,933 | 62.9% | |
Gross profit | Rs m | 1,523 | 678 | 224.5% | |
Depreciation | Rs m | 198 | 589 | 33.6% | |
Interest | Rs m | 25 | 360 | 7.0% | |
Profit before tax | Rs m | 1,520 | -122 | -1,244.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 7 | 5,822.2% | |
Profit after tax | Rs m | 1,130 | -129 | -876.8% | |
Gross profit margin | % | 15.5 | 4.3 | 361.5% | |
Effective tax rate | % | 25.7 | -5.5 | -467.9% | |
Net profit margin | % | 11.5 | -0.8 | -1,411.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 5,686 | 112.2% | |
Current liabilities | Rs m | 2,223 | 5,088 | 43.7% | |
Net working cap to sales | % | 42.4 | 3.8 | 1,120.0% | |
Current ratio | x | 2.9 | 1.1 | 256.8% | |
Inventory Days | Days | 31 | 5 | 559.4% | |
Debtors Days | Days | 684 | 45 | 1,511.3% | |
Net fixed assets | Rs m | 3,161 | 9,092 | 34.8% | |
Share capital | Rs m | 227 | 218 | 103.8% | |
"Free" reserves | Rs m | 6,565 | 5,836 | 112.5% | |
Net worth | Rs m | 6,792 | 6,054 | 112.2% | |
Long term debt | Rs m | 1 | 3,200 | 0.0% | |
Total assets | Rs m | 9,543 | 14,814 | 64.4% | |
Interest coverage | x | 61.0 | 0.7 | 9,241.3% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.1 | 96.4% | |
Return on assets | % | 12.1 | 1.6 | 776.4% | |
Return on equity | % | 16.6 | -2.1 | -781.5% | |
Return on capital | % | 22.7 | 2.6 | 885.7% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 9.4 | 9.5 | 99.1% | |
Exports (fob) | Rs m | NA | 108 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,495 | 61.6% | |
Fx inflow | Rs m | 634 | 108 | 586.7% | |
Fx outflow | Rs m | 955 | 1,495 | 63.9% | |
Net fx | Rs m | -321 | -1,387 | 23.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 257 | 441.4% | |
From Investments | Rs m | -1,111 | -250 | 444.7% | |
From Financial Activity | Rs m | -235 | -8 | 3,096.1% | |
Net Cashflow | Rs m | -211 | 0 | 105,480.0% |
Indian Promoters | % | 69.1 | 73.4 | 94.1% | |
Foreign collaborators | % | 0.0 | 1.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 440.9% | |
FIIs | % | 1.0 | 0.1 | 950.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.6 | 120.9% | |
Shareholders | 49,450 | 17,571 | 281.4% | ||
Pledged promoter(s) holding | % | 0.0 | 30.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | Kanoria Chemicals |
---|---|---|
1-Day | -0.05% | -1.80% |
1-Month | 4.05% | 16.90% |
1-Year | 63.94% | 3.89% |
3-Year CAGR | 64.12% | 1.51% |
5-Year CAGR | 30.38% | 15.33% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the Kanoria Chemicals share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of Kanoria Chemicals the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of Kanoria Chemicals.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
Kanoria Chemicals paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of Kanoria Chemicals.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.