GRAUER & WEIL | KANCHI KARPOORAM | GRAUER & WEIL/ KANCHI KARPOORAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.3 | -347.8 | - | View Chart |
P/BV | x | 6.2 | 1.0 | 605.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 400.9% |
GRAUER & WEIL KANCHI KARPOORAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
KANCHI KARPOORAM Mar-23 |
GRAUER & WEIL/ KANCHI KARPOORAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 799 | 13.8% | |
Low | Rs | 54 | 377 | 14.3% | |
Sales per share (Unadj.) | Rs | 43.2 | 509.1 | 8.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 29.5 | 16.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 36.2 | 16.2% | |
Dividends per share (Unadj.) | Rs | 0.80 | 1.00 | 80.0% | |
Avg Dividend yield | % | 1.0 | 0.2 | 573.0% | |
Book value per share (Unadj.) | Rs | 30.0 | 454.9 | 6.6% | |
Shares outstanding (eoy) | m | 226.71 | 4.34 | 5,223.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 164.2% | |
Avg P/E ratio | x | 16.5 | 19.9 | 82.6% | |
P/CF ratio (eoy) | x | 14.0 | 16.3 | 86.2% | |
Price / Book Value ratio | x | 2.7 | 1.3 | 211.8% | |
Dividend payout | % | 16.1 | 3.4 | 473.4% | |
Avg Mkt Cap | Rs m | 18,613 | 2,554 | 728.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 78 | 1,202.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 2,209 | 443.7% | |
Other income | Rs m | 220 | 15 | 1,514.7% | |
Total revenues | Rs m | 10,024 | 2,224 | 450.7% | |
Gross profit | Rs m | 1,523 | 195 | 783.0% | |
Depreciation | Rs m | 198 | 29 | 685.2% | |
Interest | Rs m | 25 | 2 | 1,332.1% | |
Profit before tax | Rs m | 1,520 | 178 | 852.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 50 | 777.8% | |
Profit after tax | Rs m | 1,130 | 128 | 881.9% | |
Gross profit margin | % | 15.5 | 8.8 | 176.5% | |
Effective tax rate | % | 25.7 | 28.1 | 91.2% | |
Net profit margin | % | 11.5 | 5.8 | 198.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 1,666 | 382.9% | |
Current liabilities | Rs m | 2,223 | 326 | 681.2% | |
Net working cap to sales | % | 42.4 | 60.6 | 69.9% | |
Current ratio | x | 2.9 | 5.1 | 56.2% | |
Inventory Days | Days | 31 | 3 | 1,018.7% | |
Debtors Days | Days | 684 | 395 | 173.1% | |
Net fixed assets | Rs m | 3,161 | 644 | 490.6% | |
Share capital | Rs m | 227 | 43 | 521.9% | |
"Free" reserves | Rs m | 6,565 | 1,931 | 340.0% | |
Net worth | Rs m | 6,792 | 1,974 | 344.0% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 2,311 | 412.9% | |
Interest coverage | x | 61.0 | 94.8 | 64.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.0 | 107.5% | |
Return on assets | % | 12.1 | 5.6 | 215.2% | |
Return on equity | % | 16.6 | 6.5 | 256.3% | |
Return on capital | % | 22.7 | 9.1 | 249.3% | |
Exports to sales | % | 0 | 1.8 | 0.0% | |
Imports to sales | % | 9.4 | 58.5 | 16.0% | |
Exports (fob) | Rs m | NA | 41 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,293 | 71.2% | |
Fx inflow | Rs m | 634 | 41 | 1,558.2% | |
Fx outflow | Rs m | 955 | 1,293 | 73.8% | |
Net fx | Rs m | -321 | -1,252 | 25.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 155 | 732.3% | |
From Investments | Rs m | -1,111 | -335 | 331.6% | |
From Financial Activity | Rs m | -235 | -11 | 2,180.7% | |
Net Cashflow | Rs m | -211 | -191 | 110.6% |
Indian Promoters | % | 69.1 | 49.8 | 138.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.0 | - | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 50.2 | 61.6% | |
Shareholders | 49,450 | 13,815 | 357.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | KANCHI KARPOORAM |
---|---|---|
1-Day | -0.21% | -0.23% |
1-Month | -3.58% | 24.90% |
1-Year | 63.32% | -4.97% |
3-Year CAGR | 63.04% | -22.35% |
5-Year CAGR | 30.83% | 7.32% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the KANCHI KARPOORAM share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of KANCHI KARPOORAM the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of KANCHI KARPOORAM.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
KANCHI KARPOORAM paid Rs 1.0, and its dividend payout ratio stood at 3.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of KANCHI KARPOORAM.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.